FYI: THIS IS A NEW SET OF PROBLEM WITH A NEW SET OF DATA... PLEASE DO NOT PROVIDE OLD ANSWERS

Consider the following premerger information about Firm X and Firm Y:

	Firm X			Firm Y
Total earnings	$	90,000		$	19,500
Shares outstanding		47,000			12,000
Per-share values:
Market	$	47		$	18
Book	$	16		$	5

Assume that Firm X acquires Firm Y by paying cash for all the shares outstanding at a merger premium of $5 per share, and that neither firm has any debt before or after the merger. Construct the postmerger balance sheet for Firm X assuming the use of the purchase accounting method. (Do not round intermediate calculations.)

Assets from X	$
Assets from Y
Goodwill
Total Assets XY	$