Galaxy Corp. is expected to generate a free cash flow $($FCF$)$ of $$8,620\mathrm{.}00$ million this year $(FC{F}_1=$$$8,620\mathrm{.}00$ million$),$ and the $FCF$ is expected to grow

at a rate of $25\mathrm{.}00\%$ over the following two years and $\{$:$FC{F}_3).$ After the third year, however, the FCF is expected to grow at a constant rate of

$3\mathrm{.}90\%$ per year, which will last forever $(FC{F}_4).$ Assume the firm has no nonoperating assets. If Galaxy Corp.$\text{'}$s weighted average cost of capital $($WACC$)$

is $11\mathrm{.}70\%,$ what is the current total firm value of Galaxy Corp.? $($Note: Round all intermediate calculations to two decimal places.$)$

$$26,017\mathrm{.}31$ million

$$185,699\mathrm{.}94$ million

$$154,749\mathrm{.}95$ million

$$205,427\mathrm{.}95$ million

Galaxy Corp.$\text{'}$s debt has a market value of $$116,062$ million, and Galaxy Corp. has no preferred stock. If Galaxy Corp. has $750$ million shares of

common stock outstanding, what is Galaxy Corp.$\text{'}$s estimated intrinsic value per share of common stock? $($Note: Round all intermediate calculations to

two decimal places.$)$

$$56\mathrm{.}74$

$$51\mathrm{.}58$

$$50\mathrm{.}58$

$$154\mathrm{.}75$