Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Garden Inc. manufactures and sells small garden sets. The company currently manufactures and sells three models: Standard, Comfortable, and Deluxe. For the 2020 financial year,

image text in transcribed
Garden Inc. manufactures and sells small garden sets. The company currently manufactures and sells three models: Standard, Comfortable, and Deluxe. For the 2020 financial year, the budgeted average selling price per set was: $30 for the standard set, $45 for the comfortable set, and $60 for the deluxe set. The standard material cost per set consists of four square feet of plastic at a purchased price of $3 per square foot. The standard labor cost per set consists of 1.2 labor hour at a rate of $10 per labor hour. The fixed costs for both manufacturing and selling & administrative activities were budgeted at $537 000. For the 2020 financial year, the budgeted sales were 30 000 standard sets, 18 000 comfortable sets, and 12 000 deluxe sets. Garden Inc. estimated to obtain 4% of the industry volume for the 2020 financial year. Garden Inc. actual results for the 2020 financial year were the following: Sales Standard 42 250 sets $1,394,250 Comfortable 13 000 sets $572,000 Deluxe 9 750 sets $604,500 $2,570,750 Variable costs Material 277 000 square feet $836,000 Labor 92 000 labor hours $947,000 Fixed costs Font Color Operating income $253,750 The actual industry volume for the financial year 2020 was 1 700 000 garden sets. Required: You must provide all the detailed supporting calculations. a. Prepare the 2020 Flexible Budget based on 2020 Master Budget and 2020 Actual information. (4 marks) b. Reconcile Garden Inc. budgeted operating income in 2020 to the actual operating income in 2020 by computing all relevant variances for 2020. (20 marks) C. Based on your analysis of the 2020 results, provide some recommendations that would have been useful in the preparation of Garden Inc. 2021 operating budget

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Financial Accounting

Authors: Anne Marie Ward, Andrew Thomas

9th Edition

1526803003, 978-1526803009

More Books

Students also viewed these Accounting questions

Question

Review major psychological issues of childhood.

Answered: 1 week ago

Question

Go, do not wait until I come

Answered: 1 week ago