Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Gather data from Edgar.com to create the common size analysis. See the EdgarInstructions worksheet in the Excel File. Take a look at the Notes worksheet
- Gather data from Edgar.com to create the common size analysis.
- See the EdgarInstructions worksheet in the Excel File.
- Take a look at the Notes worksheet for detailed instructions and some FAQs.
- Fill in the Income Statement and Balance Sheet using the data from the May 30, 2015 Column. The Financial Ratios will be automatically calculated for you in the Ratios worksheet when you fill in the data in the above financial statements.
- Respond to the questions listed on the Questions worksheet.
- Submit the Excel file to the assignment
Consolidated Statements of Comprehensive Income - USD ($) $ in Millions | 12 Months Ended | ||
May 28, 2016 | May 30, 2015 | May 31, 2014 | |
Statement of Comprehensive Income [Abstract] | |||
Net sales | $ 2,264.9 | $ 2,142.2 | $ 1,882 |
Cost of sales | 1,390.7 | 1,350.8 | 1,251 |
Gross margin | 874.2 | 791.4 | 631 |
Operating expenses: | |||
Selling, general, and administrative | 585.6 | 543.9 | 564.3 |
Restructuring and impairment expenses | 0 | 12.7 | 26.5 |
Design and research | 77.1 | 71.4 | 65.9 |
Total operating expenses | 662.7 | 628 | 656.7 |
Operating earnings (loss) | 211.5 | 163.4 | (25.7) |
Other expenses (income): | |||
Interest expense | 15.4 | 17.5 | 17.6 |
Interest and other investment income | (0.8) | (0.6) | (0.4) |
Other, net | 0.3 | 1.3 | 0.5 |
Net other expenses | 14.9 | 18.2 | 17.7 |
Earnings (loss) before income taxes | 196.6 | 145.2 | (43.4) |
Income tax expense (benefit) | 59.5 | 47.2 | (21.2) |
Equity earnings from nonconsolidated affiliates, net of tax | 0.4 | 0.1 | 0.1 |
Net earnings (loss) | 137.5 | 98.1 | (22.1) |
Net earnings attributable to noncontrolling interests | 0.8 | 0.6 | 0 |
Net earnings (loss) attributable to Herman Miller, Inc. | $ 136.7 | $ 97.5 | $ (22.1) |
Earnings (loss) per share basic | $ 2.28 | $ 1.64 | $ (0.37) |
Earnings (loss) per share diluted | $ 2.26 | $ 1.62 | $ (0.37) |
Other comprehensive income (loss): | |||
Foreign currency translation adjustments (net of tax of ($0.3), $0.3, and $ - ) | $ (8.8) | $ (9.7) | $ 2.9 |
Pension and post-retirement liability adjustments (net of tax of ($1.4), $2.2 and $(50.9)) | 0.5 | (8.6) | 83.5 |
Total other comprehensive income (loss) | (8.3) | (18.3) | 86.4 |
Comprehensive income | 129.2 | 79.8 | 64.3 |
Comprehensive income attributable to noncontrolling interests | 0.8 | 0.6 | 0 |
Comprehensive income attributable to Herman Miller, Inc. | $ 128.4 | $ 79.2 | $ 64.3 |
Attachments:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started