Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Gems Co. uses the indirect method to prepare its statement of cash flows. The following comparative statement of financial position for 2021 and 2022 are

Gems Co. uses the indirect method to prepare its statement of cash flows. The following comparative statement of financial position for 2021 and 2022 are presented:

At December 31
2022 2021
Property, Plant and Equipment (PPE) $1 260 000 $1 050 000
Accumulated depreciation (450 000) (375 000)
Patent 153 000 174 000
Prepaid expenses 18 000 27 000
Inventory 150 000 180 000
Accounts receivable 159 000 117 000
Cash 297 000 153 000
$1 587 000 $1 326 000
Accounts payable $ 153 000 $ 168 000
Accrued liabilities 60 000 42 000
Mortgage payable ---- 450 000
Share capital-Preference 645 000 -----
Share capital-Ordinary 600 000 600 000
Retained earnings 129 000 66 000
$1 587 000 $1 326 000

Additional Information

1. The Accumulated Depreciation account has been credited only for the depreciation expense for the period.

2. The Retained Earnings account has been charged for dividends of $138 000 and credited for the net income for the year.

The statement of profit or loss for 2022 was as follows:

Sales $1 980 000
Cost of sales 1 089 000
Gross profit 891 000
Operating expenses 690 000
Net income $ 201 000

Required:

Prepare a statement of cash flows (indirect method) for Gems Co. for the year ended December 31, 2022.

Gems Co.
Statement of Cash Flows (Indirect Method)
For the Year Ended December 31, 2022
Cash flows from operating activities $ $
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
Account rec.
Inventory
Prepaid expenses
Accounts payable
Accrued liabilities
Net cash
Cash flows from investing activities
Answer 18 Question 2 SalePurchase of PPE
Net Cash Answer 20 Question 2 usedprovided by investing activities
Cash flows from financing activities
.. of cash dividend
of mortgage payable
of preference shares
Net cash .. by financing activities
Net Answer .in cash
Cash, January 1, 2022
Cash, December 31, 2022

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Activity Based Cost Management In Government

Authors: Gary Cokins

2nd Edition

1567261817, 978-1567261813

More Books

Students also viewed these Accounting questions

Question

(c) Explain the benefits of ABC.

Answered: 1 week ago