GI Jane, Corporation is considering the purchase of a machine that would cost $400,000.

This machine will last 5 years; at the end of which, the machine would have a salvage value of $67,000.

The machine will reduce labor and other costs by $109,000 per year.

GI Jane would need additional working capital of $4,000 immediately, all of which would be recovered at the end of 5 years.

The company requires a minimum return of 12% on all investment projects.

Try making a table that determines the net present value of this machine.