Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Give a written comparison of the two companies by interpreting the data I provide Amazon Balance sheet: Current assets: Cash $ 42,122 Marketable securities 42,274

Give a written comparison of the two companies by interpreting the data I provide

Amazon

Balance sheet:

Current assets:

Cash $ 42,122

Marketable securities 42,274

Inventories 23,795

Accounts receivable and other 24,542

Total current assets 132,733

Property and equipment ,net 113,114

Operating leases 37,553

Goodwill 15,017

Other assets 22,778

Total assets $ 321,195

Current Liabilities

Accounts Payable $ 116,677

Other Current Liabilities 9,708

Total Current Liabilities 126,385

Long-Term Debt 31,816

Total Liabilities $ 227,791

Stockholders Equity

Retained Earnings 52551

Treasury Stock -1837

Other Equity 42690

Total Equity $ 93,404

Total Liabilities & Equity 321,195

Income statement:

Net product sales $ 215,915

net service sales 170,149

total net sales 386,064

Cost of Revenue 233,307

total operating expenses 363,165

income before income taxes 24,178

provisions for income taxes 2857

Net income 21,331

T-mobile

Balance sheet:

Assets

Current assets

Cash and cash equivalents $ 10,385

Accounts receivable 4,254

Equipment installment plan receivables, 3,577

Accounts receivable from affiliates 22

Inventory 2,527

Prepaid expenses 624

Other current assets 2,496

Total current assets 23,885

Property and equipment, net 41,175

Operating lease right-of-use assets 28,021

Financing lease right-of-use assets 3,028

Goodwill 11,117

Spectrum licenses 82,828

Other intangible assets, net 5,298

Equipment installment plan 2,031

Other assets 2,779

Total assets $ 200,162

Liabilities and Stockholders' Equity:

Total current liabilities $ 21,703

Long-term debt 61,830

Long-term debt to affiliates 4,716

Tower obligations 3,028

Deferred tax liabilities 9,966

Operating lease liabilities 26,719

Financing lease liabilities 1,444

Other long-term liabilities 5,412

Total long-term liabilities 113,115

Total stockholders' equity 65,344

Total liabilities and stockholders' equity $ 200,162

Income statement:

Revenues

Postpaid revenues $ 36,306

Prepaid revenues 9,421

Wholesale revenues 2,590

Roaming and other service revenues 2,078

Total service revenues 50,395

Equipment revenues 17,312

Other revenues 690

Total revenues 68,397

Operating expenses

Cost of services 11,878

Cost of equipment sales 16,388

Selling, general and administrative 18,926

Impairment expense 418

Depreciation and amortization 14,151

Total operating expenses 61,761

Operating income 6,636

Other income (expense)

Interest expense (2,483)

Interest expense to affiliates (247)

Interest income 29

Other expense, net (405)

Total other expense, net (3,106)

Income before income taxes 3,530

Income tax expense (786)

Income from continuing operations 2,744

Income from discontinued operations, net of tax 320

Net income $ 3,064

Amazon

Sales increase (decrease) from prior year. 105,542 millions

Gross Profit margin 39.57%

Working Capital (Current assets) 132,733 millions

Current Liabilities 126, 385 millions

Liquidity Ratios (Current and quick ratios) 1.05

0.86

Return on assets 7.88%

Financial Leverage Ratio 2.44

Return on Equity 27.07%

Inventory Turnover ratio 9.8

T- mobile

Sales increase (decrease) from prior year. 23,399 millions

Gross Profit margin 58.67%

Working Capital (Current assets) 23,885 millions

Current Liabilities 21,703 millions

Liquidity Ratios (Current and quick ratios) 1.10

0.98

Return on assets 1.84%

Financial Leverage Ratio 1.73

Return on Equity 5.53%

Inventory Turnover ratio 6.57

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Credit Derivatives Handbook Global Perspectives Innovations And Market Drivers

Authors: Greg Gregoriou, Paul Ali

1st Edition

0071549528, 978-0071549523

More Books

Students also viewed these Finance questions