Given data

Adjusted Account Balances

At December 31

(in thousands)

Accounts Payable =2792

Accounts Receivable=34141

Accrued Interest Payable=42

Accrued Wages Payable=5856

Accrued Warranties Payable=1324

Accumulated Depreciation=26198

Cash=3370

Contributed Capital=7165

Cost of Goods Sold=111164

Depreciation Expense=862

Factory Buildings=7070

Income Tax Expense=5804

Income Tax Payable=1189

Insurance Expense=2368

Interest Expense=5804

Interest Receivable=415

Inventory of Finished Goods=10263

Inventory of Goods being Made=4536

Inventory of Supplies and Materials=5750

Long-Term Bank Loan=14000

Long-Term Contract Payable=1837

Long-Term Note Payable=2700

Manufacturing Equipment=12962

Notes Payable (current)=11390

Notes Receivable=400

Office Building=2301

Office Equipment=2363

Office Supplies Expense=69

Other Accrued Liabilities=1638

Other Long-Term Assets=28310

Packaging Expenses=1010

Prepaid Insurance=108

Prepaid Rent=434

Rent Expense=7350

Retained Eamings=27571

Salaries Expense=3582

Sales Commissions Expense=3349

Sales of Basketball Systems=98998

Sales of Other Products=28710

Sales of Ping Pong Tables=27747

Shipping Expenses=1448

Transport Equipment=7560

Deferred Revenue=8144

Utilities Expense=2111

Wages Expense=3024

Warranties Expense=1226

Warehouse Buildings=3001

From the above information, prepare:

Trial Balance as at December 31, XXXX

Mult-Step Income Statement for the perod ended December 31, XXXX

Statement of Retained Famings

Classified Balance Sheet as at December 31, XXXX