Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative

Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation:

image text in transcribedimage text in transcribed

Prepare a statement of cash flows for the Maris Corporation. (Amounts to be deducted should be indicated with a minus sign. Omit $ sign in your response.)

image text in transcribed

Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation: Maris Corporation Income Statement Year Ended December 31, 20XX Sales Cost of goods sold $6,000,000 4,150,000 Gross profits Selling and administrative expense Amortization expense 1,850,000 760,000 280,000 Operating income Interest expense 810,000 55,000 Earnings before taxes Taxes 755,000 380,000 Earnings after taxes 375,000 Preferred stock dividends 30,000 Earnings available to common shareholders $345,000 Shares outstanding Earnings per share 143,750 $2.40 Statement of Retained Earnings For the Year Ended December 31, Retained earnings, balance, January 1, 20XX Add: Earnings available to common shareholders, 20XX Deduct: Cash dividends declared and paid in 20XX $920,000 345,000 150,000 Retained earnings, balance, December 31, 20XX $1,115,000 Comparative Balance Sheets For 20XX and 20XW December 31, 20XX December 31, 20XW Assets Current assets: Cash Accounts receivable (net) Inventory Prepaid expenses $120,000 570,000 540,000 29,000 $103,000 558,000 505,000 58,000 1,259,000 120,000 Total current assets Investments (long-term securities) Plant and equipment Less: Accumulated depreciation 1,224,000 125,000 2,600,000 1,053,000 2,000,000 773,000 Net plant and equipment 1,547,000 1,227,000 Total assets $2,926,000 $2,576,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable Accrued expenses $425,000 500,000 56,000 $352,000 500,000 64,000 981,000 916,000 Total current liabilities Long-term liabilities: Bonds payable, 20XY 190,000 100,000 1,171,000 1,016,000 Total liabilities Shareholders' equity: Preferred stock Common stock Retained earnings 140,000 500,000 1, 115,000 140,000 500,000 920,000 Total shareholders' equity 1,755,000 1,560,000 Total liabilities and shareholders' equity $2,926,000 $2,576,000 MARIS CORPORATION Statement of Cash Flows For the Year Ended December 31, 20XX Operating Activities: Net income Add items not requiring an outlay of cash: (Click to select) ill Cash flow from operations (Click to select) (Click to select) 4 (Click to select) lilli (Click to select) (Click to select) Net Change in non-cash working capital Cash (Click operating activities Investing activities: (Click to select) . (Click to select) Cash (Click to select) Investing activities Financing activities: (Click to select) (Click to select) (Click to select) Cash (Click to select), financing activities (Click to select) 0 000 Cash, beginning of year Cash, end of year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditing For Hospitals

Authors: Seth Allcorn

1st Edition

0894431633, 978-0894431630

More Books

Students also viewed these Accounting questions

Question

Why does the monopsony equilibrium give rise to a deadweight loss?

Answered: 1 week ago

Question

In Deep Reinforcement Learning, what are backup diagrams?

Answered: 1 week ago

Question

List the different categories of international employees. page 642

Answered: 1 week ago

Question

Explain the legal environments impact on labor relations. page 590

Answered: 1 week ago