Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative

Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation:

Maris Corporation Income Statement Year Ended December 31, 20XX
Sales $5,100,000
Cost of goods sold 3,225,000
Gross profits 1,875,000
Selling and administrative expense 670,000
Amortization expense 330,000
Operating income 875,000
Interest expense 56,000
Earnings before taxes 819,000
Taxes 430,000
Earnings after taxes 389,000
Preferred stock dividends 20,000
Earnings available to common shareholders $369,000
Shares outstanding 184,500
Earnings per share $2.00
Statement of Retained Earnings For the Year Ended December 31, 20XX
Retained earnings, balance, January 1, 20XX $880,000
Add: Earnings available to common shareholders, 20XX 369,000
Deduct: Cash dividends declared and paid in 20XX 200,000
Retained earnings, balance, December 31, 20XX $1,049,000
Comparative Balance Sheets For 20XX and 20XW
December 31, 20XX December 31, 20XW
Assets
Current assets:
Cash $120,000 $108,000
Accounts receivable (net) 480,000 468,000
Inventory 610,000 583,000
Prepaid expenses 20,000 40,000
Total current assets 1,230,000 1,199,000
Investments (long-term securities) 120,000 125,000
Plant and equipment 2,400,000 1,800,000
Less: Accumulated depreciation 1,091,000 761,000
Net plant and equipment 1,309,000 1,039,000
Total assets $2,659,000 $2,363,000
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $273,000 $197,000
Notes payable 500,000 500,000
Accrued expenses 47,000 66,000
Total current liabilities 820,000 763,000
Long-term liabilities:
Bonds payable, 20XY 170,000 100,000
Total liabilities 990,000 863,000
Shareholders equity:
Preferred stock 120,000 120,000
Common stock 500,000 500,000
Retained earnings 1,049,000 880,000
Total shareholders equity 1,669,000 1,500,000
Total liabilities and shareholders equity $2,659,000 $2,363,000

Prepare a statement of cash flows for the Maris Corporation.

MARIS CORPORATION Statement of Cash Flows
For the Year Ended December 31, 20XX
$
Cash, beginning of year
Cash, end of year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A Guide To Starting Your Hedge Fund

Authors: John Thompson, Erik Serrano Berntsen

1st Edition

0470519401, 978-0470519400

More Books

Students also viewed these Finance questions