Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given is the Income Statement for the year ended December 31, 2015, Statement of Retained Earnings for the year ended December 31, 2015 and Comparative

Given is the Income Statement for the year ended December 31, 2015, Statement of Retained Earnings for the year ended December 31, 2015 and Comparative Balance Sheets for 2014 and 2015 of Maris Corporation:

Maris Corporation Income Statement Year Ended December 31, 2015
Sales $3,300,000
Cost of goods sold 1,950,000
Gross profits 1,350,000
Selling and administrative expense 650,000
Amortization expense 230,000
Operating income 470,000
Interest expense 80,000
Earnings before taxes 390,000
Taxes 140,000
Earnings after taxes 250,000
Preferred stock dividends 10,000
Earnings available to common shareholders $240,000
Shares outstanding 150,000
Earnings per share $1.60

Statement of Retained Earnings For the Year Ended December 31, 2015
Retained earnings, balance, January 1, 2015 $800,000
Add: Earnings available to common shareholders, 2015 240,000
Deduct: Cash dividends declared and paid in 2015 140,000
Retained earnings, balance, December 31, 2015 $900,000

Comparative Balance Sheets For 2014 and 2015
December 31, 2015 December 31, 2014
Assets
Current assets:
Cash $120,000 $100,000
Accounts receivable (net) 510,000 500,000
Inventory 640,000 610,000
Prepaid expenses 30,000 60,000
Total current assets 1,300,000 1,270,000
Investments (long-term securities) 80,000 90,000
Plant and equipment 2,600,000 2,000,000
Less: Accumulated amortization 1,230,000 1,000,000
Net plant and equipment 1,370,000 1,000,000
Total assets $2,750,000 $2,360,000
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $550,000 $300,000
Notes payable 500,000 500,000
Accrued expenses 50,000 70,000
Total current liabilities 1,100,000 870,000
Long-term liabilities:
Bonds payable, 2021 160,000 100,000
Total liabilities 1,260,000 970,000
Shareholders equity:
Preferred stock 90,000 90,000
Common stock 500,000 500,000
Retained earnings 900,000 800,000
Total shareholders equity 1,490,000 1,390,000
Total liabilities and shareholders equity $2,750,000 $2,360,000

Describe the general relationship between net income and net cash flows from operating activities for the firm.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Modeling

Authors: Simon Benninga

2nd Edition

0262024829, 9780262024822

More Books

Students also viewed these Finance questions

Question

If so, what would you do?

Answered: 1 week ago

Question

Question 1 (a2) What is the reaction force Dx in [N]?

Answered: 1 week ago