Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative

image text in transcribedimage text in transcribedimage text in transcribed

Given is the Income Statement for the year ended December 31, 20XX, Statement of Retained Earnings for the year ended December 31, 20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation: Maris Corporation Income Statement Year Ended December 31, 20xx Sales Cost of goods sold $3,400,000 1,950,000 Gross profits Selling and administrative expense Amortization expense 1,450,000 600,000 200,000 Operating income Interest expense 650,000 50,000 Earnings before taxes Taxes 600,000 400,000 Earnings after taxes 200,000 Preferred stock dividends 20,000 Earnings available to common shareholders $180,000 Shares outstanding Earnings per share 100,000 $1.80 Statement of Retained Earnings For the Year Ended December 31, 20XX Retained earnings, balance, January 1, 20XX Add: Earnings available to common shareholders, 20XX Deduct: Cash dividends declared and paid in 20XX $869,000 180,000 100,000 Retained earnings, balance, December 31, 20XX $949,000 Comparative Balance Sheets For 20XX and 20XW December 31, 20XX December 31, 20XW Assets Current assets: Cash Accounts receivable (net) Inventory Prepaid expenses $120,000 500,000 620,000 30,000 $39,000 490,000 600,000 61,000 1,270,000 80,000 1,190,000 90,000 Total current assets Investments (long-term securities) Plant and equipment Less: Accumulated depreciation 2,400,000 1,120,000 2,000,000 920,000 Net plant and equipment 1,280,000 1,080,000 Total assets $2,630,000 $2,360,000 Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable Accrued expenses $400,000 500,000 41,000 $ 251,000 500,000 50,000 941,000 801,000 Total current liabilities Long-term liabilities: Bonds payable, 20XY 150,000 100,000 1,091,000 901,000 Total liabilities Shareholders' equity: Preferred stock Common stock Retained earnings 90,000 500,000 949,000 90,000 500,000 869,000 Total shareholders' equity 1,539,000 1,459,000 Total liabilities and shareholders' equity $2,630,000 $2,360,000 MARIS CORPORATION Statement of Cash Flows For the Year Ended December 31, 20XX Operating Activities: (Click to select) Add items not requiring an outlay of cash: (Click to select) $ ill Cash flow from operations (Click to select) Click to select) (Click to select) (Click to select) (Click to select) Net Change in non-cash working capital Cash (Click to select operating activities Investing activities: (Click to select) (Click to select) Cash (Click to select Investing activities Financing activities: (Click to select) (Click to select) Click to select) III Cash (Click to select financing activities (Click to select) 0000 Cash, beginning of year Cash, end of year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Audit Efficiency Through Automation

Authors: David Coderre

1st Edition

0470392428, 978-0470392423

More Books

Students also viewed these Accounting questions