Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Given: Standalone Store in a Store Initial Investment $ 2,400,000.00 $ 900,000.00 Life (years) 7.00 5.00 Customers per year $ 200,000.00 $ 100,000.00 Customer bill
Given:
Standalone | Store in a Store | |
Initial Investment | $ 2,400,000.00 | $ 900,000.00 |
Life (years) | 7.00 | 5.00 |
Customers per year | $ 200,000.00 | $ 100,000.00 |
Customer bill per visit | $ 18.00 | $ 14.00 |
Food and drink cost per customer | $ 1.30 | $ 1.30 |
Other VCR as percentage of Sales | 65% | 46% |
Total Fixed Costs per year (Excluding D) | $ 450,000.00 | $ 350,000.00 |
Depreciation expense per year | Straight Line | Straight Line |
Tax rate | 18% | 18% |
CAPM Beta | 1.3 | |
Risk Free Rate | 1.50% | |
Market Risk Premium | 5.50% |
What is the NPV of each store concept? SHOW IN EXCEL with FORMULAS
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started