Given the attached model, what is the Pro Forma Net Earnings for the combined entity in the year 2022?

Review Later

$86,057

$72,767

$79,041

$62,004

AutoSave CH He MA Model Questions ( Protected View Search Glen Oyiba CO File Home Insert Draw Page Layout Formulas Data Review View Help Share Comments PROTECTED VIEW Be carefulfiles from the Internet can contain viruses. Unless you need to edit it's sater to stay in Protected View Enable Editing A3 fo D E F G H 1 M N ( B 1 Corporate Financeinte. Al rights reserved 2 Merger Assumptions for Company X & Company Y 3 1 Assumptions 59 60 Closing Balance Sheet 89 90 91 92 93 94 95 996 97 98 99 100 101 102 103 104 105 106 107 108 109 Deal Assumptions & Analysis Pro Forma Model Acquirer Model Targel Model + Reacy + 1009 Type here to search O EH 11 82F Mostly clear 49 9:53 PM 5/22/2021 AutoSave CH He MA Model Questions ( Protected View Search Glen Oyiba CO File Home Insert Draw Page Layout Formulas Data Review View Help Share Comments PROTECTED VIEW Be carefulfiles from the Internet can contain viruses. Unless you need to edit it's sater to stay in Protected View Enable Editing A3 fo D E F G H 1 M N ( B 1 Corporate Financeinte. Al rights reserved 2 Merger Assumptions for Company X & Company Y 3 1 Assumptions 59 60 Closing Balance Sheet 89 90 91 92 93 94 95 996 97 98 99 100 101 102 103 104 105 106 107 108 109 Deal Assumptions & Analysis Pro Forma Model Acquirer Model Targel Model + Reacy + 1009 Type here to search O EH 11 82F Mostly clear 49 9:53 PM 5/22/2021