Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Given the financial information attached for Bettys Biscotti, calculate the Sustainable Growth Rate. Only current assets are spontaneous. Bettys Biscotti Income Statement For the Year
Given the financial information attached for Bettys Biscotti, calculate the Sustainable Growth Rate. Only current assets are spontaneous.
Bettys Biscotti
Income Statement
For the Year Ended December 31, 2019
Revenue | $1,800,000 | ||
Cost of Good Sold | 1,160,000 | ||
Gross Profit | $640,000 | ||
Operating Expenses: | |||
Selling Expenses: | |||
Sales Salaries Expense | $185,000 | ||
Distribution Expense | 48,000 | ||
Depreciation Expense | 10,000 | ||
Travel Expense | 22,000 | $265,000 | |
General and Administrative Expenses: | |||
Accounting Expense | $69,000 | ||
Office Expense | 23,000 | ||
Management Salaries | 180,000 | ||
Depreciation | 12,000 | 284,000 | 549,000 |
Operating Income | $91,000 | ||
Interest Expense | 65,000 | ||
Income Before Tax | $26,000 | ||
Tax | 10,400 | ||
Net Income | $15,600 |
Bettys Biscotti
Statement of Retained Earnings
For the Year Ended December 31, 2010
Retained Earnings, Beginning | $0 | ||
Add: Net Income | 15,600 | ||
Subtotal | $15,600 | ||
Deduct: Dividends | 2,000 | ||
Retained Earnings, Ending | $13,600 |
Bettys Biscotti
Balance Sheet
December 31, 2010
Cash | $48,000 | ||
Accounts Receivable | 150,000 | ||
Inventory | 25,000 | ||
Prepaid Expenses | 12,000 | ||
235,000 | |||
Computers | $15,000 | ||
Accumulated Depreciation | (2,000) | $13,000 | |
Vehicles | $25,000 | ||
Accumulated Depreciation | (5,000) | $20,000 | |
Building | $280,000 | ||
Accumulated Depreciation | (15,000) | 265,000 | |
Land | 60,000 | 358,000 | |
Total Assets | $593,000 | ||
Accounts Payable | $90,000 | ||
Line of Credit | 72,400 | ||
LT Note Payable | 400,000 | ||
Common Shares | $17,000 | ||
Retained Earnings | 13,600 | 30,600 | |
Total Liabilities and Shareholders Equity | $593,000 |
Calculate the SGR (must show work):_________
This SGR above means:_____________________
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started