Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the following Balance Sheet for Leo Construction in 2021, answer the question 4. 4) Given the below Income Statement, what is the Leo Construction's

image text in transcribedimage text in transcribed

Given the following Balance Sheet for Leo Construction in 2021, answer the question 4.

4) Given the below Income Statement, what is the Leo Construction's pre-tax return on equity in 2021 (keep two decimal places)?

Leo Construction Balance Sheet \begin{tabular}{|l|r|r|r|r|} \hline For Quarters Ending & 3/28/2021 & 6/30/2021 & 9/30/2021 & 12/31/2021 \\ \hline Current assets & & & & \\ \hline Cash and cash equivalents & 200,492 & 19,462 & 16,543 & 144,254 \\ \hline Account receivables & 428,219 & 401,256 & 375,984 & 330,138 \\ \hline Costs&recogdearningsin.excessofbillings & 32,586 & 27,463 & 20,227 & 15,234 \\ \hline Inventories & 0 & 0 & 0 & 0 \\ \hline Notes receivable & 12,548 & 8,794 & 7,632 & 0 \\ \hline Prepaid expenses & 5,621 & 6,121 & 5,012 & 4,825 \\ \hline Other current assets & 11,254 & 8,992 & 9,112 & 7,225 \\ \hline Total current assets & 690,720 & 472,088 & 434,510 & 501,676 \\ \hline Noncurrent assets & & & & \\ \hline Property, plant, and equipment & 379,287 & 379,287 & 345,248 & 345,248 \\ \hline Less accumulated depreciation & (56,128) & (112,256) & (147,623) & (182,990) \\ \hline Property,plant,andequipment,net & 323,159 & 267,031 & 197,625 & 162,258 \\ \hline Other noncurrent assets & 178,544 & 173,226 & 172,110 & 171,256 \\ \hline Total noncurrent assets & 501,703 & 440,257 & 369,735 & 333,514 \\ \hline Total assets & 1,192,423 & 912,345 & 804,245 & 835,190 \\ \hline Current liabilities & & & & \\ \hline Notes payable and notes of credit & 15,514 & 34,516 & 40,228 & 45,250 \\ \hline Accounts payable & 348,004 & 310,756 & 294,557 & 246,839 \\ \hline Accrued expenses & 29,733 & 30,771 & 27,884 & 27,914 \\ \hline Billingsinexcessofcosts&recog,dearnings & 5,218 & 6,782 & 9,938 & 11,562 \\ \hline Other current liabilities & 25,438 & 27,893 & 32,198 & 35,648 \\ \hline Total current liabilities & 423,907 & 410,718 & 404,805 & 367,213 \\ \hline Long-term liabilities & 153,215 & 128,110 & 109,287 & 99,073 \\ \hline Total liabilities & 577,122 & 538,828 & 514,092 & 466,286 \\ \hline Net Worth & & & & \\ \hline Common stock & 10,000 & 10,000 & 10,000 & 10,000 \\ \hline Retained earnings & 605,301 & 363,517 & 280,153 & 358,904 \\ \hline Total net worth & 615,301 & 373,517 & 290,153 & 368,904 \\ \hline Total liabilities and net worth & 1,192,423 & 912,345 & 804,245 & 835,190 \\ \hline \end{tabular} I en Construction Leo Construction Balance Sheet \begin{tabular}{|l|r|r|r|r|} \hline For Quarters Ending & 3/28/2021 & 6/30/2021 & 9/30/2021 & 12/31/2021 \\ \hline Current assets & & & & \\ \hline Cash and cash equivalents & 200,492 & 19,462 & 16,543 & 144,254 \\ \hline Account receivables & 428,219 & 401,256 & 375,984 & 330,138 \\ \hline Costs&recogdearningsin.excessofbillings & 32,586 & 27,463 & 20,227 & 15,234 \\ \hline Inventories & 0 & 0 & 0 & 0 \\ \hline Notes receivable & 12,548 & 8,794 & 7,632 & 0 \\ \hline Prepaid expenses & 5,621 & 6,121 & 5,012 & 4,825 \\ \hline Other current assets & 11,254 & 8,992 & 9,112 & 7,225 \\ \hline Total current assets & 690,720 & 472,088 & 434,510 & 501,676 \\ \hline Noncurrent assets & & & & \\ \hline Property, plant, and equipment & 379,287 & 379,287 & 345,248 & 345,248 \\ \hline Less accumulated depreciation & (56,128) & (112,256) & (147,623) & (182,990) \\ \hline Property,plant,andequipment,net & 323,159 & 267,031 & 197,625 & 162,258 \\ \hline Other noncurrent assets & 178,544 & 173,226 & 172,110 & 171,256 \\ \hline Total noncurrent assets & 501,703 & 440,257 & 369,735 & 333,514 \\ \hline Total assets & 1,192,423 & 912,345 & 804,245 & 835,190 \\ \hline Current liabilities & & & & \\ \hline Notes payable and notes of credit & 15,514 & 34,516 & 40,228 & 45,250 \\ \hline Accounts payable & 348,004 & 310,756 & 294,557 & 246,839 \\ \hline Accrued expenses & 29,733 & 30,771 & 27,884 & 27,914 \\ \hline Billingsinexcessofcosts&recog,dearnings & 5,218 & 6,782 & 9,938 & 11,562 \\ \hline Other current liabilities & 25,438 & 27,893 & 32,198 & 35,648 \\ \hline Total current liabilities & 423,907 & 410,718 & 404,805 & 367,213 \\ \hline Long-term liabilities & 153,215 & 128,110 & 109,287 & 99,073 \\ \hline Total liabilities & 577,122 & 538,828 & 514,092 & 466,286 \\ \hline Net Worth & & & & \\ \hline Common stock & 10,000 & 10,000 & 10,000 & 10,000 \\ \hline Retained earnings & 605,301 & 363,517 & 280,153 & 358,904 \\ \hline Total net worth & 615,301 & 373,517 & 290,153 & 368,904 \\ \hline Total liabilities and net worth & 1,192,423 & 912,345 & 804,245 & 835,190 \\ \hline \end{tabular} I en Construction

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Thomas Garman, Raymond Forgue

12th edition

9781305176409, 1133595839, 1305176405, 978-1133595830

More Books

Students also viewed these Finance questions