Answered step by step
Verified Expert Solution
Question
1 Approved Answer
given the following balance sheets and income statement for crestin international, inc: a. develop a cash flow statement b. explain why the cash balance increased
given the following balance sheets and income statement for crestin international, inc:
a. develop a cash flow statement
b. explain why the cash balance increased by $350 when the company generated a net profit of $405.
Crestin International, Inc Balance Sheet 12/31/11 (000's) | |
---|---|
Cash - $200 | Accounts Payable - $200 |
Accounts Receivable - $800 | Operating Accruals - $300 |
Inventory - $250 | Debt - $750 |
Fixed Assests - $1000 | Common Stock - $400 |
Accumulated depr $400 | Retained Earnings - $200 |
Total - $1850 | Total - $1850 |
Crestin International, Inc Balance Sheet 12/31/12
(000's) | |
---|---|
Cash $550 | Accounts payable $250 |
Accounts Receivable - $700 | Operating Accruals - $150 |
Inventory - $150 | Debt - $395 |
Fixed Assests - $1000 | Common Stock - $400 |
Accumulated depr $600 | Retained Earnings - $605 |
Total - $1800 | Total - $1800 |
Crestin International Inc Income Statement 1/1/12-12/31/12 | |
Sales | $4500 |
Cost of Goods Sold | $2200 |
Gross Profit | 2300 |
Operating Expenses | |
Salaries Advertising etc | 1300 |
Depreciation | 200 |
Operating Profit | 800 |
Interest | 75 |
Taxes | 320 |
Net Profit | 405 |
Dividends | 0 |
Addition to retained earnings | 405 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started