Given the following data about XYZ Corporation, provide the following analytic measurements: (Show work)

1. Gross Profit % of Net Sales

2. Net Income Rate of Return on Net Sales

3. Return on Assets

4. Return on Equity

5. Earnings Per Share

XYZ CORP. CONSOLIDATED INCOME STATEMENT (In thousands, except per share data)
	2015			2014
Revenue	$	4,501,223		$	4,108,269
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Food, beverage and packaging		1,503,835			1,420,994
Labor		1,045,726			904,407
Occupancy		262,412			230,868
Other operating costs		514,963			434,244
General and administrative expenses		250,214			273,897
Depreciation and amortization		130,368			110,474
Pre-opening costs		16,922			15,609
Loss on disposal of assets		13,194			6,976
Total operating expenses		3,737,634			3,397,469
Income from operations		763,589			710,800
Interest and other income (expense), net		6,278			3,503
Income before income taxes		769,867			714,303
Provision for income taxes		(294,265)			(268,929)
Net income	$	475,602		$	445,374
Other comprehensive income (loss), net of income taxes:
Foreign currency translation adjustments		(6,322)			(2,049)
Unrealized loss on investments, net of income taxes of $946, $0, and $0		(1,522)			-
Other comprehensive income (loss), net of income taxes		(7,844)			(2,049)
Comprehensive income	$	467,758		$	443,325
Earnings per share:
Basic	$	15.30		$	14.35
Diluted	$	15.10		$	14.13
Weighted average common shares outstanding:
Basic		31,092			31,038
Diluted		31,494			31,512

XYZ CORP. CONSOLIDATED BALANCE SHEET

(In thousands, except per share data)

	December 31,
	2015			2014
				(as adjusted)
Assets
Current assets:
Cash and cash equivalents	$	248,005		$	419,465
Accounts receivable, net of allowance for doubtful accounts of $1,176 and $1,199 as of December 31, 2015 and December 31, 2014, respectively		38,283			34,839
Inventory		15,043			15,332
Prepaid expenses and other current assets		39,965			34,795
Income tax receivable		58,152			16,488
Investments		415,199			338,592
Total current assets		814,647			859,511
Leasehold improvements, property and equipment, net		1,217,220			1,106,984
Long term investments		622,939			496,106
Other assets		48,321			42,777
Goodwill		21,939			21,939
Total assets	$	2,725,066		$	2,527,317
Liabilities and shareholders' equity
Current liabilities:
Accounts payable	$	85,709		$	69,613
Accrued payroll and benefits		64,958			73,894
Accrued liabilities		129,275			102,203
Total current liabilities		279,942			245,710
Deferred rent		251,962			219,414
Deferred income tax liability		32,305			21,561
Other liabilities		32,883			28,263
Total liabilities		597,092			514,948
Shareholders' equity:
Preferred stock, $0.01 par value, 600,000 shares authorized, no shares issued as of December 31, 2015 and December 31, 2014, respectively		-			-
Common stock $0.01 par value, 230,000 shares authorized, and 35,790 and 35,394 shares issued as of December 31, 2015 and December 31, 2014, respectively		358			354
Additional paid-in capital		1,172,628			1,038,932
Treasury stock, at cost, 5,206 and 4,367 common shares at December 31, 2015 and December 31, 2014, respectively		(1,234,612)			(748,759)
Accumulated other comprehensive income (loss)		(8,273)			(429)
Retained earnings		2,197,873			1,722,271
Total shareholders' equity		2,127,974			2,012,369
Total liabilities and shareholders' equity	$	2,725,066		$	2,527,317

XYZ CORP. CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY

(in thousands)

	Common Stock					Additional			Treasury Stock								Accumulated Other
	Shares		Amount			Paid-In Capital			Shares		Amount			Retained Earnings			Comprehensive Income (Loss)			Total
Stock-based compensation							59,465														59,465
Stock plan transactions and other	396			4			(211)														(207)
Excess tax benefit on stock-based compensation							74,442														74,442
Acquisition of treasury stock									839			(485,853)									(485,853)
Net income															475,602						475,602
Other comprehensive income (loss), net of income tax																		(7,844)			(7,844)
Balance, December 31, 2015	35,790		$	358		$	1,172,628		5,206		$	(1,234,612)		$	2,197,873		$	(8,273)		$	2,127,974