Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the following (fake) financial statements calculate Price/EPS multiple for the firm. Additionally the firm is currently trading at $101.7, has an EPS of $3.18,

image text in transcribed
image text in transcribed
Given the following (fake) financial statements calculate Price/EPS multiple for the firm. Additionally the firm is currently trading at $101.7, has an EPS of $3.18, and a Market cap of $941,416,794. Balance Sheet Prior Year Current Year Cash 6,612,423 5,528,961 Accounts Receivable 532,499 585,559 Inventory 3,573,897 6,107,967 Current Assets 6,612,423+532,499+3,573,897 5,528,961+585,559+6,107,967 PP&E, net 15,650,820 31,470,099 Goodwill 5,296,590 4,922,345 Other assets 309,236 321,900 this Accounts Payable 671,577 263,649 Short term portion of 1,231,353 509,987 debt Deferred Dividends 4,225,230 1,428,311 Current Liabilities 671,577+1,231,353+4,225,230 263,649+509,987+1,428,311 Long Term debt 31,593,049 55,934,427 Shareholder's Equity (5,592,562 shares outstanding for prior year: 31,864,554 52,280,571 12,336,434 shares outstanding for current Income Statement Revenue COGS SG&A expenses Operating Income Interest Expense Income Taxes Paid Statement of Cash Flows Cash Flow from Operating Net Income Depreciation Amortization Loss/Gain on sale of PP&E Cash Flow from Investing Capital Expenditures Proceeds from sale of PP&E Cash Flow from Financing Dividends to Shareholders Repurchase of Shares Prior Year 27,213,170 19,814,049 4,159,380 ?? 160,795 373,308 Prior Year 2,154,404 117,136 121,026 439,405 4,547,838 228,770,145 4,992,598 18,556,344 Current Year 33,091,097 18,688,800 3,357,884 ?? 159,129 537,058 Current Year 2,714,959 494,163 68,607 418,323 7,466,560 271,727,351 7,246,715 1,047,642 A

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions