Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the following (fake) financial statements calculate the dividend yield for the firm. Additionally the firm is currently trading at $178.44, has an EPS of

Given the following (fake) financial statements calculate the dividend yield for the firm. Additionally the firm is currently trading at $178.44, has an EPS of $4.64, and a Market cap of $395,969,333.

Balance Sheet

Prior Year Current Year
Cash 4,707,559 4,796,356
Accounts Receivable 523,672 405,937
Inventory 4,518,803 2,890,633
Current Assets 4,707,559+523,672+4,518,803 4,796,356+405,937+2,890,633
PP&E, net 22,436,562 29,113,581
Goodwill 5,225,325 4,568,741
Other assets 362,344 593,359
Accounts Payable 778,155 933,207
Short term portion of debt 894,599 401,717
Deferred Dividends 5,499,571 2,764,384
Current Liabilities 778,155+894,599+5,499,571 933,207+401,717+2,764,384
Long Term debt 40,955,084 51,938,507
Shareholder's Equity (9,289,994 shares outstanding for prior year; 5,400,255 shares outstanding for current year) 50,958,143 49,212,333

Income Statement

Prior Year Current Year
Revenue

27,564,490

28,049,856
CoGS 19,511,032 22,506,719
SG&A expenses 3,358,069 3,056,839
Operating Income ?? ??
Interest Expense 144,583 202,553
Income Taxes Paid 445,576 592,829

Statement of Cash Flows

Prior Year Current Year
Cash Flow from Operating
Net Income 2,147,540 1,819,210
Depreciation 463,161 609,039
Amortization 105,676 35,374
Loss/Gain on sale of PP&E 1,446,084 -1,110,790
Cash Flow from Investing
Capital Expenditures 4,244,507 7,431,267
Proceeds from sale of PP&E 211,734,160 239,058,974
Cash Flow from Financing
Dividends to Shareholders 4,872,435 7,600,016
Repurchase of Shares 16,408,833 1,170,659

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Financial Management

Authors: Haim Levy, Marshall Sarnat

1st Edition

0137097751, 978-0137097753

More Books

Students also viewed these Finance questions

Question

What are the stages of project management? Write it in items.

Answered: 1 week ago