Given the following information about XYZ Company

Calculate the free cash flow in $2020?$

For the NOPAT calculation use this formula: NOPAT $=$ PBIT x $(1-$ Tax rate$)$

Year $2019$ Year $2020$

Revenue $3,8004,500$

Cost of sales $-2,000-2,200$

Gross profit $1,8002,300$

Selling expenses $-175-200$

Admin expenses $-365-440$

Depreciation and Amortisation $-660-700$

Profit before Interest and Tax $600960$

Interest expense $-20-40$

Profit before Tax $580920$

Tax expense $-145-230$

Net Income$/$Profit After Tax $435690$

Capex $400500$

Working capital $($less cash and OD$)500570$

Taxation rate $25\%25\%$