Given the following information, determine the property's investment value using a discounted cash flow (DCF) analysis: Advertised listing price: $1,417,770 NOI for each of the next 4 years: $150,000 Miscellaneous income for each of the next four (4) years: $25,000 Holding period: 3 years Opportunity cost of capital (OCC): 15% Projected sale terms: 7.5% going-out cap rate based on Year 4 NOI Projected costs of sale: $125,000

		$1,702,268
		$1,756,144
		$1,954,316
		$243,856