Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given this partial financial statement 1) what was the amount of dividends declared year 1 2)knowing no depreciable assets were sold or retired how much

image text in transcribed

Given this partial financial statement 1) what was the amount of dividends declared year 1 2)knowing no depreciable assets were sold or retired how much was depreciation expense in year 1? 3) How much was inventory at the end of year 2? 4) What was interest expense for year 2, given an interest rate of 6%?

Year 2 56,672 Partial Income Statement Sales Cost of Goods Sold Selling & Admin expenses Interest expense Income taxes Year 0 46,000 29,900 10,580 3,907 565 Year 1 50,600 32,890 11,638 4,298 621 Year 3 64,606 40,702 13,567 3,866 2,265 Year 4 74,943 46,465 14,989 5,227 2,892 12,468 1,372 Year 1 664 Year 2 206 8,855 Assets Cash Accounts Receivable Inventories Fixed assets Accumulated Depreciation Year o 1,200 8,000 7,500 110,400 (33,100) Year 3 416 10,420 10,711 8,433 8,223 120,445 (36,112) Year 4 1,262 12,286 11,333 169,895 (50,938) 126,467 (37,917) (45,352) 3,107 7,195 Liabilities & Shareholder's equity Accounts payable Notes Payable Other current liabilities Long-term debt Common Stock Retained Earnings 3,376 8,467 4,635 2,500 6,500 3,300 45,000 15,000 21550 2,801 6,852 3,630 49,094 17,233 22094 3,828 9,982 5,376 69,251 24,319 31,082 51,549 17,539 23,700 22,434 Year 2 Year 1 1174 Year o 1,048 2,378 (394) (657) 274 Year 3 4,206 7,435 (1,565) (1,166) 269 1,805 (422) (1,322) 306 Year 4 5,370 5,586 (1,866) (622) 452 (433) (723) 301 300 330 436 569 741 Operations Net income Depreciation Changes in A/R Change in Inventories Change in A/P Change in other current liabilities Investing Acquisition of fixed assets Financing Changes in notes payable Change in long-term debt Change in common stock Dividends (9,130) (10,045) (6,022) (24,796) (18,632) 320 3,721 2,029 (750) 3,352 4,094 2,233 343 2,455 306 (891) 1,272 10,107 4,895 (1,016) 1,515 7,595 1,885 (1,178) Year 2 56,672 Partial Income Statement Sales Cost of Goods Sold Selling & Admin expenses Interest expense Income taxes Year 0 46,000 29,900 10,580 3,907 565 Year 1 50,600 32,890 11,638 4,298 621 Year 3 64,606 40,702 13,567 3,866 2,265 Year 4 74,943 46,465 14,989 5,227 2,892 12,468 1,372 Year 1 664 Year 2 206 8,855 Assets Cash Accounts Receivable Inventories Fixed assets Accumulated Depreciation Year o 1,200 8,000 7,500 110,400 (33,100) Year 3 416 10,420 10,711 8,433 8,223 120,445 (36,112) Year 4 1,262 12,286 11,333 169,895 (50,938) 126,467 (37,917) (45,352) 3,107 7,195 Liabilities & Shareholder's equity Accounts payable Notes Payable Other current liabilities Long-term debt Common Stock Retained Earnings 3,376 8,467 4,635 2,500 6,500 3,300 45,000 15,000 21550 2,801 6,852 3,630 49,094 17,233 22094 3,828 9,982 5,376 69,251 24,319 31,082 51,549 17,539 23,700 22,434 Year 2 Year 1 1174 Year o 1,048 2,378 (394) (657) 274 Year 3 4,206 7,435 (1,565) (1,166) 269 1,805 (422) (1,322) 306 Year 4 5,370 5,586 (1,866) (622) 452 (433) (723) 301 300 330 436 569 741 Operations Net income Depreciation Changes in A/R Change in Inventories Change in A/P Change in other current liabilities Investing Acquisition of fixed assets Financing Changes in notes payable Change in long-term debt Change in common stock Dividends (9,130) (10,045) (6,022) (24,796) (18,632) 320 3,721 2,029 (750) 3,352 4,094 2,233 343 2,455 306 (891) 1,272 10,107 4,895 (1,016) 1,515 7,595 1,885 (1,178)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial And Managerial Accounting

Authors: John J Wild

6th Edition

1259621758, 978-1259621758

More Books

Students also viewed these Accounting questions

Question

What are DNA and RNA and what is the difference between them?

Answered: 1 week ago

Question

Why do living creatures die? Can it be proved that they are reborn?

Answered: 1 week ago