Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

GL1201 - Based on Exercise 12-11 LO P2, P3, A1 Use the following financial statements and additional information. FAIRHAVEN INC. Comparative Balance Sheets June 30,

GL1201 - Based on Exercise 12-11 LO P2, P3, A1

Use the following financial statements and additional information.

FAIRHAVEN INC. Comparative Balance Sheets June 30, 2019 and 2018
2019 2018
Assets
Cash $ 77,000 $ 25,500
Accounts receivable, net 83,000 65,000
Inventory 69,000 96,000
Prepaid expenses 6,200 7,700
Total current assets 235,200 194,200
Equipment 199,000 184,000
Accum. depreciationEquipment (51,000 ) (17,000 )
Total assets $ 383,200 $ 361,200
Liabilities and Equity
Accounts payable $ 33,000 $ 40,000
Wages payable 7,000 18,000
Income taxes payable 4,700 5,200
Total current liabilities 44,700 63,200
Notes payable (long term) 43,000 85,000
Total liabilities 87,700 148,200
Equity
Common stock, $5 par value 250,000 180,000
Retained earnings 45,500 33,000
Total liabilities and equity $ 383,200 $ 361,200

FAIRHAVEN INC. Income Statement For Year Ended June 30, 2019
Sales $ 1,059,000
Cost of goods sold 648,000
Gross profit 411,000
Operating expenses
Depreciation expense $ 89,000
Other expenses 105,000
Total operating expenses 194,000
217,000
Other gains (losses)
Gain on sale of equipment 7,300
Income before taxes 224,300
Income taxes expense 68,660
Net income $ 155,640

Additional Information

  1. A $43,000 note payable is retired at its $43,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $87,000 cash.
  4. Received cash for the sale of equipment that had cost $72,000, yielding a $7,300 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

image text in transcribedimage text in transcribed

Requirement General Journal General Ledger Trial Balance Direct Method Indirect Method Prepare the Statement of Cash flows for the year ended June 30, 2019 using the Direct Method. Hint Use the Cash T- account on the General Ledger tab to identify the sources and uses of cash. List cash outflows as negative values. Post-closing FAIRHAVEN INC. Statement of Cash Flows (Direct Method) For Year Ended June 30, 2019 Cash flows from operating activities: Cash flows from investing activities: Cash flows from financing activities: (Trial Balance Indirect Method > Requirement General Journal Trial Balance Direct Method General Indirect Ledger Method Prepare the operating activities section of the statement of cash flows using the indirect method. Enter reductions to net cash provided by operating activities as negative values. Post-closing FAIRHAVEN INC. Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2019 Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl S. Warren, James M. Reeve, Philip E. Fess

19th Edition

0538869720, 978-0538869720

More Books

Students also viewed these Accounting questions