Glenn Martin is the owner of the GM Car Wash. The company sells car washes for $10. The variable cost (water, soap, and labor) per wash is $4. The company incurs $100,000 of fixed costs per year. The company expects to deliver 25,000 washes in the coming year.

a. Based on these data, prepare a static budget for the coming year.

b. How would net income differ if 15,000 washes were delivered?

c. How would net income differ if 30,000 washes were delivered?