Global Corp. expects sales to grow by 7 % next year. Using the percent of sales method and the data provided in the given tables, forecast: a. Costs except depreciation b. Depreciation c. Net income d. Cash e. Accounts receivable f. Inventory g. Property, plant, and equipment h. Accounts payable (Note: Interest expense will not change with a change in sales. Tax rate is 26%.)

Income Statement ($ million)			Balance Sheet ($ million)
Net Sales	185.4185.4		Assets
Costs Except Depreciation	negative 174.1174.1		Cash	23.723.7
EBITDA	11.311.3		Accounts Receivable	18.418.4
Depreciation and Amortization	negative 1.31.3		Inventories	15.115.1
EBIT	1010		Total Current Assets	57.257.2
Interest Income (expense)	negative 7.77.7		Net Property, Plant, and Equipment	112.9112.9
Pre-tax Income	2.32.3		Total Assets	170.1170.1
Taxes (2626%)	negative 0.60.6
Net Income	1.71.7		Liabilities and Equity
			Accounts Payable	35.535.5
			Long-Term Debt	113.4113.4
			Total Liabilities	148.9148.9
			Total Stockholders' Equity	21.221.2
			Total Liabilities and Equity	170.1170.1