Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Global Corp expects sales to grow by 7% next year. Assume that global pays out 53% of its net income. Global developed the pro forma

Global Corp expects sales to grow by 7% next year. Assume that global pays out 53% of its net income. Global developed the pro forma financial statements given below. If Global decides that it will limit its net new financing to no more than $7.90 million, how will this affect its payout policy? Global's current statements arebelow.

Pro Forma Financial Statements

Income Statement ($ million)

Sales 198.84

CostExcept Depreciation-187.40

EBITDA 11.44

Depreciation and Amortization -1.22

EBIT 10.22

Interest Expense (net)-7.70

Pre tax Income 2.52

Income tax -0.66

Net Income 1.86

Balance Sheet ($million)

Assets

Cash 24.27

Accounts Receivable 18.60

Inventories16.41

Total Current Assets59.28

Property Plant and Equipment 120.03

Total Assets179.31

Liabilities and Equity

Accounts Payable 37.29

Long Term Debt 119.43

Total Liabilities 148.91

StockholdersEquity 21.98

Total Liabilities and Equity 170.89

The amount of net new financing needed for Global is $

If Global decides that it will limit its new financing to only$7.90 million,then it must (increase or cut) its payout to shareholders by $ ___ million to make up the difference on its balance sheet.

Income Statement ($ million)

Net Sales 185.83

Costs Except Depreciation -175.14

EBITDA 10.69

Depreciation and Amortization -1.14

EBIT 9.55

Interest Income (expense) -7.70

Pre tax income 1.85

taxes -0.48

Net Income 1.37

Balance Sheet ($ million)

Assets

Cash 22.68

Accounts Receivable 17.38

Inventories15.34

Total current assets 55.40

Net Property Plant, and Equipment 112.18

Total Assets167.58

Liabilities and Equity

Accounts Payable 34.85

Long Term Debt 111.62

Total Liabilities 146.47

Total Stockholders Equity 21.11

Total Liabilities and Equity167.58

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: J. David Spiceland, James Sepe, Mark Nelson

6th edition

978-0077328894, 71313974, 9780077395810, 77328892, 9780071313971, 77395816, 978-0077400163

Students also viewed these Finance questions

Question

explain the uses and limitations of traditional risk measures; LO1

Answered: 1 week ago

Question

explain how risk-adjusted discount rates are calculated; LO1

Answered: 1 week ago