Question
Gold Company uses the indirect method to prepare its statement of cash flows. Please refer to the following information for the year 2020. Gold Company
Gold Company uses the indirect method to prepare its statement of cash flows. Please refer to the following information for the year 2020.
Gold Company
Balance Sheet
December 31, 2020
2020 | 2019 | Change | |
Cash | $ 11,500 | $ 9,000 | $ 2,500 |
Accounts receivable | 15,500 | 17,000 | (1,500) |
Inventory | 27,500 | 31,000 | (3,500) |
Property, Plant & Equipment (net) | 60,000 | 45,000 | 15,000 |
Total assets | $ 114,500 | $ 102,000 | $ 12,500 |
Accounts payable | 2,000 | 3,000 | (1,000) |
Accrued liabilities | 1,000 | 750 | 250 |
Long-term notes payable | 42,000 | 38,000 | 4,000 |
Total liabilities | $ 45,000 | $ 41,750 | $ 3,250 |
Common shares | 21,000 | 8,500 | 12,500 |
Retained earnings | 48,500 | 51,750 | (3,250) |
Total equity | $ 69,500 | $ 60,250 | $ 9,250 |
Total liabilities and equity | $ 114,500 | $60,250 | $ 12,500 |
Question 1 (cont)
Gold Company
Income Statement
For the Year Ended December 31, 2020
Revenues and gains: | ||
Sales revenue | $ 120,000 | |
Interest revenue | 500 | |
Gain on sale of plant assets | 2,000 | |
Total revenues | $ 122,500 | |
Expenses: | ||
Cost of goods sold | $ 55,000 | |
Salary expense | 22,500 | |
Depreciation expense | 6,000 | |
Other operating expenses | 11,500 | |
Interest expense | 500 | |
Income tax expense | 2,500 | |
Total expenses | 98,000 | |
Net income | $ 24,500 |
Gold Company
Statement of Retained Earnings
For the Year Ended December 31, 2020
Retained earnings, January 1, 2020 | $ 27,000 |
Net income | 24,500 |
Dividends | (5,000) |
Retained earnings, December 31, 2020 | $ 46,500 |
Additional information provided:
Equipment costing $27,000 was purchased for cash.
Equipment with a net asset value of $5,000 was sold for $7,000
During 2020, the company repaid $20,000 of long-term notes payable.
During 2020, the company borrowed $17,000 on a new note payable
- During 2020, the company sold common shares for $12,500
- The company traded common shares for a building valued at $75,000
Prepare a statement of cash flows in good form assuming that Avatar Company uses the indirect method including any noncash investing and financing activities
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started