Goldberg Company is a retail sporting goods store that uses an accrual accounting system. Facts regarding its operations follow:

• Sales are budgeted at $250,000 for December and $225,000 for January, terms 1/eom, n/60.
• Collections are expected to be 50% in the month of sale and 48% in the month following the sale. Two percent of sales are expected to be uncollectible and recorded in an allowance account at the end of the month of sale. Bad debts expense is included as part of operating expenses.
• Gross margin is 30% of gross sales.
• All accounts receivable are from credit sales. Bad debts are written off against the allowance account at the end of the month following the month of sale.
• Goldberg desires to have 80% of the merchandise for the following months sales on hand at the end of each month. Payment for merchandise is made in the month following the month of purchase.
• Other monthly operating expenses to be paid in cash total $25,000.
• Annual depreciation is $216,000, one-twelfth of which is reflected as part of monthly operating expenses.

JUST NEED PROBLEM 1... $201,000 IS INCORRECT. THANKS IN ADVANCE! PLEASE EXPLAIN HOW YOU GOT THE SOLUTION BECAUSE ($250,000*50%)+76,000 ISN'T CORRECT LIKE I THOUGHT IT WAS.

$ 30,00 76, eae 132,000 GOLDBERG COMPANY Statement of Financial Position November 30, 2019 Assets Cash Accounts receivable (net of $4,000 allowance for doubtful accounts) Inventory Property, plant, and equipment (net of $680,080 accumulated depreciation) Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and equity 879,800 $ 1,108,000 $ 162,600 800,000 146, eee $ 1,188, 890 Required: 1. What is the total of budgeted cash collections for December? 2 How much is the book value of accounts receivable at the end of December? 3. How much is the income (loss) before income taxes for December? 4. What is the projected balance in inventory on December 31, 2019? 5. What are budgeted inventory purchases for December? 6. What is the projected balance in accounts payable on December 31, 2019? (For all requirements, Do not round Intermediate calculations.) Answer is complete but not entirely correct. 1. S 2. S 3. Budgeted cash collections December Net accounts receivable December 31st Pre-tax operating income-December Budgeted inventory, December 31st Budgeted purchases during December Budgeted accounts payable, December 31st S IS 201.000 X 120.000 27.000 126.000 169,000 169,000 4. 5. IS IS 6