Golden Corporation's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. GOLDEN CORPORATION Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 179,000 $ 123,500 Accounts receivable 105,500 86,000 Inventory 623,500 541,000 Total current assets 908,000 750,500 Equipment 375,400 314,000 Accumulated depreciationEquipment (165,500) (111,500) Total assets $ 1,117,900 $ 953,000 Liabilities and Equity Accounts payable $ 117,000 $ 86,000 Income taxes payable 43,000 32,600 Total current liabilities 160,000 118,600 Equity Common stock, $2 par value 610,000 583,000 Paid-in capital in excess of par value, common stock 223,000 182,500 Retained earnings 124,900 68,900 Total liabilities and equity $ 1,117,900 $ 953,000 GOLDEN CORPORATION Income Statement For Current Year Ended December 31 Sales $ 1,867,000 Cost of goods sold 1,101,000 Gross profit 766,000 Operating expenses (excluding depreciation) 509,000 Depreciation expense 54,000 Income before taxes 203,000 Income taxes expense 43,000 Net income $ 160,000 Additional Information on Current Year Transactions Purchased equipment for $61,400 cash. Issued 13,500 shares of common stock for $5 cash per share. Declared and paid $104,000 in cash dividends.

Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method.

\begin{tabular}{|l|l|l|l|l|} \hline Financing activities & & & \\ \hline & & & \\ \hline & & & & \\ \hline & & & \\ \hline \end{tabular}