Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 156,000 cases
Golden Food Products produces special-formula pet food. The company carries no inventories. The master budget calls for the company to manufacture and sell 156,000 cases at a budgeted price of $60 per case this year. The standard direct cost sheet for one case of pet food follows: Variable overhead is applied based on direct labor-hours. The variable overhead rate is $16 per direct labor-hour. The fixed overhead rate (at the master budget level of activity) is $10 per unit. All nonmanufacturing costs are fixed and are budgeted at $2.2 million for the coming year. At the end of the year, the costs analyst reported that the sales activity variance for the year was $336,000 favorable. The following is the actual income statement (in thousands of dollars) for the year for Golden Food Products: Required: Prepare a profit variance analysis. Note: Enter your answers in thousands of dollars. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option. \begin{tabular}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{ GOLDEN FOOD PRODUCTS } \\ \hline \multicolumn{7}{|c|}{ Profit Variance Analysis } \\ \hline & \multicolumn{2}{|c|}{ Actual } & \begin{tabular}{l} Manufacturing \\ Variances \end{tabular} & \begin{tabular}{c} Non-Manufacturing \\ Variances \end{tabular} & \begin{tabular}{c} Sales Price \\ Variance \end{tabular} & \multirow[t]{2}{*}{\begin{tabular}{l} Flexible \\ Budget \end{tabular}} \\ \hline Sales revenue & $ & 10,800 & & & & \\ \hline Materials & & 1,052 & & & & \\ \hline Direct labor & & 1,262 & & & & \\ \hline Variable overhead & & 665 & & & & \\ \hline Total variable costs & $ & 2,979 & & & & \\ \hline Contribution margin & $ & 7,821 & 7 & & {[} & \\ \hline \multicolumn{7}{|l|}{ Fixed costs: } \\ \hline Manufacturing & & 1,630 & P & & & \\ \hline Non-manufacturing & & 2,131 & & 7 & r & \\ \hline Total fixed costs & $ & 3,761 & 7 & r & 7 & \\ \hline Operating profits & $ & 4,060 & 7 & & 7 & \\ \hline \end{tabular} \begin{tabular}{|c|c|} \hline \begin{tabular}{c} Sales Activity \\ Variance \end{tabular} & \begin{tabular}{l} Master \\ Budget \end{tabular} \\ \hline & \\ \hline & \\ \hline & \\ \hline & \\ \hline & \\ \hline & \\ \hline & \\ \hline & \\ \hline & \\ \hline & \\ \hline & \\ \hline \end{tabular}
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started