Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Good cash management is impossible without an analysis of the cash collections and cash disbursements of a company. Cash budgets provide a gauge for determining

Good cash management is impossible without an analysis of the cash collections and cash disbursements of a company. Cash budgets provide a gauge for determining credit, disbursement, and discount policies. Cash budgets are effective to control devices for monitoring cash and determining financing requirements.

Cash budgets are essential to all small businesses. In this assignment, you are required to do the following:

  • Develop a spreadsheet with a cash budget with lagging collections
  • Determine the net cash flows for the year
  • Forecast the cumulative dollar amount of the external financing required for the year

You are also required to prepare an analysis of the results of your cash budget.

Middletown Construction, Inc. has estimated the following sales forecast over the next 12 months (they close in the winter):

January $0
February $0
March $275,000
April $275,000
May $312,000
June $417,000
July $714,000
August $611,000
September $827,000
October $500,000
November $116,000
December $0

The company also gathered the following collection estimates regarding the forecast sales:

  • Payment collection within the month of sale = 20%
  • Payment collection the month following sales = 60%
  • Payment collection the second month following sales = 20%

Payments for raw materials and labor costs are paid the month after the purchase and are estimated as follows:

March $220,000
April $240,000
May $225,000
June $287,000
July $350,000
August $415,000
September $242,000
October $214,000
November $222,000

Additional financial information is as follows:

  • Administrative salaries will amount to approximately $30,000 a month.
  • Lease payments are around $10,000 a month.
  • A one-time new plant investment of $23,000 is expected to be incurred and be paid in June.
  • Income tax payments estimated to be around $50,000 will be due in June and September.
  • Miscellaneous costs are estimated to be around $5,000 a month.
  • Cash on hand on March 1 will be around $50,000, and a minimum cash balance of $50,000 shall be on hand at all times.

To receive full credit on this assignment, please show all work, including formulas and calculations used to arrive at the financial values.

  • Prepare a monthly cash budget for Middletown Construction, Inc. for the 12-month period of January through December.
  • Use Excel to prepare the monthly cash budget with the use of this template.

Based on your cash budget findings, answer the following questions

  • Will the company need any outside financing?
  • When is the line of credit the highest for MCI will need?
  • If you were a bank manager, would you want MCI as your client? Why or why not?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Company Law

Authors: Janet Dine, Marios Koutsias

9th Edition

1352010003, 978-1352010008

More Books

Students also viewed these Law questions

Question

What is time and material contract? AppendixLO1

Answered: 1 week ago

Question

Explain the use of the employment interview.

Answered: 1 week ago

Question

Identify environmental factors that affect the selection process.

Answered: 1 week ago