Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $3.75000 dividend at that time (D = $3.75000) and believes that the dividend will grow by 19.50000% for the following two years (D and D). However, after the fifth year, she expects Goodwins dividend to grow at a constant rate of 3.96000% per year.

Goodwins required return is 13.20000%. Fill in the following chart to determine Goodwins horizon value at the horizon date (when constant growth begins) and the current intrinsic value. To increase the accuracy of your calculations, do not round your intermediate calculations, but round all final answers to two decimal places.

TermValueHorizon value Current intrinsic value

Assuming that the markets are in equilibrium, Goodwins current expected dividend yield is _____ , and Goodwins capital gains yield is ____ .