Gourmand Cooking School Flexible Budget Performance Report For the Month Ended September 30 Flexible Budget Actual Results Planning Budget Courses 4 59 Students $ 51,910 Revenue Expense: 11,080 16,860 1,930 4,800 2,340 3,901 40,911 0,999 Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Total expense Net operating income