Governmental and Nonprofit Accounting Worksheet I

Case: The town of Newhaven earmarked part of its property tax levy for a general recreation program. The towns general fund will also contribute to the effort.

The following transactions occurred in the fund that accounts for the program activities during the 2012 budget year.

1. The town council adopted the following budget for its specials revenue fund

Estimated revenue ----------------------------------------------------$.57,000

Estimated transfer in GF-----------------------------------------------$.7,000

Appropriation ----------------------------------------------------------$. 60,000

2. Following a statewide revaluation of properties, estimated revenues were increased by $5,200 spiraling inflation also lead the council to increase the appropriation by $7,000
3. The general fund contributed $.8,000 cash to the fund's activity
4. Projected revenues were accurate and the amounts were received in cash.
5. Expenditures all previously encumbered amounted to $. 59,000. In addition by $.1,000 encumbered supplies were not received before a year. The expenditures are paid.
6. The budgetary and nominal accounts were closed.

Required:

1. Prepare necessary journal entries including closing entries.
2. Prepare the statement of revenue, Expenditure, and changes in fund balance
3. Prepare balance sheet on June 30, 2012.