Graen Moose Comnany Balance Sheet For the Year Ended on December 31 The firm is currently in the process of forecasting sales, asset requirements, and required funding for the coming yean in the year that just ended, Green Moose Company generated $500,000 net income on sales of $14,000,000, The firm expects sales to increase by 195 this coming year and also expects to malntain its long-run dividend payout ratio of 45%. Suppose Green Moose Company's ossets are fully uthized, Use the additional funds needed (AFN) equation to determine the increase in total assets that is necessary to supgort Green Moose Compony's expected saies. (Note: Do not round intermediate calculations) Suppose Green Moose Comparry's assets are fully utilized. Use the additional funds needed (AFN) equation to determine the increase in total assets that is necessary to support Green Moose Company's expected sales. (Note: Do not round intermediate calculations.) $570,000$513,000$627,000$598,500 When o firm grows, some liabilities grow spontaneously along with sales. Spontaneous llabilities are a source of capital that the firm will generate internally, so they reduce the need for external copital. How much of the total increase in assets will be supplied by spontaneous liabilities for Green Moose Company this year? (Note: Do not round intermediate calculations.) $83,600$76,000$79,800$68,400 In addition, Green Moose Company is expected to generate net income this year. The firm will pay out some of its earnings as dividends but will retain the rest for future asset investment. Again, the more a firm generates internally from its operations, the less It will have to raise extirnally from the capital markets. Assume that the firm's profit margin and dividend payout ratio are expected to remaln constant Given the preceding information, Green Moose Company is expected to generate $ from operations that will be added to retained earnings. (Note: Do not round intermediate calculations.) According to the AFN equation and projections for Green Moose Company, the firm's AlN is $ (Note: Do hot round intermediate calculations.)