Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 570,700 Costs of goods sold 273,970 Selling

Graffiti Advertising, Inc., reported the following financial statements for the last two years.
2019 Income Statement
Sales $ 570,700
Costs of goods sold 273,970
Selling & administrative 124,722
Depreciation 54,565
EBIT $ 117,443
Interest 19,538
EBT $ 97,905
Taxes 39,162
Net income $ 58,743
Dividends $ 10,700
Addition to retained earnings $ 48,043

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018
Cash $ 13,430 Accounts payable $ 9,493
Accounts receivable 18,983 Notes payable 14,497
Inventory 13,805
Current liabilities $ 23,990
Current assets $ 46,218 Long-term debt $ 135,920
Net fixed assets $ 344,756 Owners' equity $ 231,064
Total assets $ 390,974 Total liabilities and owners equity $ 390,974

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019
Cash $ 14,416 Accounts payable $ 10,523
Accounts receivable 21,088 Notes payable 16,477
Inventory 22,765
Current liabilities $ 27,000
Current assets $ 58,269 Long-term debt $ 153,100
Net fixed assets $ 406,300 Owners' equity $ 284,469
Total assets $ 464,569 Total liabilities and owners equity $ 464,569

a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Trade Finance

Authors: Indian Institute Of Banking & Finance

1st Edition

9386394723, 978-9386394729

More Books

Students also viewed these Finance questions

Question

What key role does the FDIC play in the chartering process?

Answered: 1 week ago