Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 570,700 Costs of goods sold 273,970 Selling
Graffiti Advertising, Inc., reported the following financial statements for the last two years. |
2019 Income Statement | ||
Sales | $ | 570,700 |
Costs of goods sold | 273,970 | |
Selling & administrative | 124,722 | |
Depreciation | 54,565 | |
EBIT | $ | 117,443 |
Interest | 19,538 | |
EBT | $ | 97,905 |
Taxes | 39,162 | |
Net income | $ | 58,743 |
Dividends | $ | 10,700 |
Addition to retained earnings | $ | 48,043 |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 | |||||
Cash | $ | 13,430 | Accounts payable | $ | 9,493 |
Accounts receivable | 18,983 | Notes payable | 14,497 | ||
Inventory | 13,805 | ||||
Current liabilities | $ | 23,990 | |||
Current assets | $ | 46,218 | Long-term debt | $ | 135,920 |
Net fixed assets | $ | 344,756 | Owners' equity | $ | 231,064 |
Total assets | $ | 390,974 | Total liabilities and owners equity | $ | 390,974 |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 | |||||
Cash | $ | 14,416 | Accounts payable | $ | 10,523 |
Accounts receivable | 21,088 | Notes payable | 16,477 | ||
Inventory | 22,765 | ||||
Current liabilities | $ | 27,000 | |||
Current assets | $ | 58,269 | Long-term debt | $ | 153,100 |
Net fixed assets | $ | 406,300 | Owners' equity | $ | 284,469 |
Total assets | $ | 464,569 | Total liabilities and owners equity | $ | 464,569 |
a. | Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
b. | Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
c. | Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
d. | Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
e. | Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
f. | Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started