Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 566,700 Costs of goods sold 274,010 Selling

image text in transcribed
image text in transcribed
image text in transcribed
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement Sales $ 566,700 Costs of goods sold 274,010 Selling & administrative 124,730 Depreciation 54,573 EBIT Interest $ 113,387 19,362 EBT Taxes $ 94,025 37,610 Net income $ 56,415 5 Dividends Addition to retained earnings $ 9,900 $ 46,515 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 Cash $ 13,350 Accounts payable Accounts receivable 18,991 Notes payable Inventory 13,797 Current liabilities Current assets $ 46,138 Long-term debt $ 9,501 14,505 $24,006 136,560 Net fixed assets $ 344,516 Owners' equity 230,088 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 Cash $ 13,350 Accounts payable Accounts receivable 18,991 Notes payable Inventory 13,797 Current liabilities Current assets $ 46,138 Long-term debt $ 9,501 14,505 $24,006 $ 136,560 Net fixed assets $ 344,516 Owners' equity 230,088 Total assets Total liabilities $390,654 and owners' equity 390,654 $ GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 Cash $ 14,336 Accounts payable Accounts receivable 21,096 Notes payable Inventory 22,757 Current liabilities $ 10,515 16,469 $ 26,984 Current assets $ 58,189 Long-term debt 152,300 $ Net fixed assets $406,308 Owners' equity 285,213 $ Total assets 464,497 Total liabilities and owners' equity $ 464,497 a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) es a. Operating cash flow b. Change in net working capital C. Net capital spending d. Cash flow from assets 0. Cash flow to creditors f. Cash flow to stockholders

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Emerald Handbook On Cryptoassets Investment Opportunities And Challenges

Authors: H. Kent Baker, Hugo Benedetti, Ehsan Nikbakht, Sean Stein Smith

1st Edition

1804553212, 978-1804553213

More Books

Students also viewed these Finance questions

Question

Develop clear policy statements.

Answered: 1 week ago

Question

Draft a business plan.

Answered: 1 week ago

Question

Describe the guidelines for appropriate use of the direct plan.

Answered: 1 week ago