Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Graffiti Advertising, Inc., reported the following financial statements for the last two years. $ 567,200 2019 Income Statement Sales 274,005 Costs of goods sold Selling
Graffiti Advertising, Inc., reported the following financial statements for the last two years.
$ 567,200 2019 Income Statement Sales 274,005 Costs of goods sold Selling & administrative 124,729 Depreciation 54,572 EBIT Interest $ 113,894 19,384 $ EBT Taxes 94,510 37,804 Net income $ 56,706 Dividends Addition to retained earnings $ 10,000 $ 46,706 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 Cash $ 13,360 Accounts payable Accounts receivable 18,990 Notes payable Inventory 13,798 Current liabilities Current assets $ 46,148 Long-term debt $ 9,500 14,504 $24,004 136,480 $344,546 Owners' equity Net fixed assets $ 230,210 Total liabilities Total assets $390,694 and owners' equity $390,694 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 Cash $ 14,346 Accounts payable Accounts receivable 21,095 Notes payable Inventory 22,758 Current liabilities Current assets $ 58,199 Long-term debt $ 10,516 16,470 $26,986 152,400 Net fixed assets $406,307 Owners' equity $285,120 Total assets 464,506 Total liabilities and owners' equity $464,506 a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) a. b. Operating cash flow Change in net working capital Net capital spending Cash flow from assets Cash flow to creditors Cash flow to stockholders e. f
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started