Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2016 Income Statement Sales $ 569,200 Costs of goods sold 273,985 Selling

Graffiti Advertising, Inc., reported the following financial statements for the last two years.

2016 Income Statement
Sales $ 569,200
Costs of goods sold 273,985
Selling and administrative 124,725
Depreciation 54,568
EBIT $ 115,922
Interest 19,472
EBT $ 96,450
Taxes 38,580
Net income $ 57,870
Dividends $ 10,400
Addition to retained earnings $ 47,470

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2015
Cash $ 13,400 Accounts payable $ 9,496
Accounts receivable 18,986 Notes payable 14,500
Inventory 13,802 Current liabilities $ 23,996
Current assets $ 46,188
Long-term debt $ 136,160
Net fixed assets $ 344,666 Owner's equity $ 230,698
Total assets $ 390,854 Total liabilities and owners equity $ 390,854

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2016
Cash $ 14,386 Accounts payable $ 10,520
Accounts receivable 21,091 Notes payable 16,474
Inventory 22,762 Current liabilities $ 26,994
Current assets $ 58,239
Long-term debt $ 152,800
Net fixed assets $ 406,303 Owner's equity $ 284,748
Total assets $ 464,542 Total liabilities and owners equity $ 464,542

a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Operating cash flow $ b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Change in net working capital $ c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Net capital spending $ d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow from assets $ e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow to creditors $ f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) Cash flow to stockholders $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Local Government Finance And Bond Markets

Authors: Yun-Hwan Kim, Ifzal Ali

1st Edition

9715615015, 9789715615013

More Books

Students also viewed these Finance questions