Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement 570,200 Sales $ Costs of goods sold 273,975 Selling

image text in transcribedimage text in transcribed

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2019 Income Statement 570,200 Sales $ Costs of goods sold 273,975 Selling & administrative 124,723 Depreciation 54,566 ed EBIT Interest $ 116,936 19,516 EBT Taxes $ 97,420 38,968 Net income $ 58,452 Dividends Addition to retained earnings $ 10,600 $ 47,852 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 Cash $ 13,420 Accounts payable Accounts receivable 18,984 Notes payable Inventory 13,804 Current liabilities Current assets $ 46,208 Long-term debt $ 9,494 14,498 $23,992 136,000 Net fixed assets $344,726 Owners' equity $230,942 Total assets Total liabilities $390,934 and owners' equity 390,934 $ 10,522 16,476 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 Cash $ 14,406 Accounts payable Accounts receivable 21,089 Notes payable Inventory 22,764 Current liabilities Current assets $58,259 Long-term debt 406,301 Net fixed assets $ Owners' equity $26.998 $ 153,000 $284,562 Total assets $464,560 Total liabilities and owners' equity $ 464,560 a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) a. IS 132,534 9,045 b. $ c. $ Operating cash flow Change in net working capital Net capital spending Cash flow from assets Cash flow to creditors Cash flow to stockholders d. IS 116,141 7,348 172,516 -172,516 e. $ f. IS

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Budget Tools Financial Methods In The Public Sector

Authors: Greg G. Chen, Lynne A. Weikart, Daniel W. Williams

2nd Edition

1483307700, 9781483307701

More Books

Students also viewed these Finance questions

Question

Prove the following properties in Theorem 2. Property 7

Answered: 1 week ago