Question
Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2016 Income Statement Sales $ 573,200 Costs of goods sold 273,945 Selling
Graffiti Advertising, Inc., reported the following financial statements for the last two years.
2016 Income Statement | |||
Sales | $ | 573,200 | |
Costs of goods sold | 273,945 | ||
Selling and administrative | 124,717 | ||
Depreciation | 54,560 | ||
EBIT | $ | 119,978 | |
Interest | 19,648 | ||
EBT | $ | 100,330 | |
Taxes | 40,132 | ||
Net income | $ | 60,198 | |
Dividends | $ | 11,200 | |
Addition to retained earnings | $ | 48,998 | |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2015 | |||||||
Cash | $ | 13,480 | Accounts payable | $ | 9,488 | ||
Accounts receivable | 18,978 | Notes payable | 14,492 | ||||
Inventory | 13,810 | Current liabilities | $ | 23,980 | |||
Current assets | $ | 46,268 | |||||
Long-term debt | $ | 135,520 | |||||
Net fixed assets | $ | 344,906 | Owner's equity | $ | 231,674 | ||
Total assets | $ | 391,174 | Total liabilities and owners equity | $ | 391,174 | ||
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2016 | |||||||
Cash | $ | 14,466 | Accounts payable | $ | 10,528 | ||
Accounts receivable | 21,083 | Notes payable | 16,482 | ||||
Inventory | 22,770 | Current liabilities | $ | 27,010 | |||
Current assets | $ | 58,319 | |||||
Long-term debt | $ | 153,600 | |||||
Net fixed assets | $ | 406,295 | Owner's equity | $ | 284,004 | ||
Total assets | $ | 464,614 | Total liabilities and owners equity | $ | 464,614 | ||
Operating cash flow $ 134,406 .1% Change in net working capital $ 9,021 .1% Net capital spending $ 115,949 .1% Cash flow from assets $ 9,436 .1% Cash flow to creditors $ 1,568 .1% Cash flow to stockholders $ 7,868 .1%
Question: Graffiti's Net Income for 2015 was $40,000. What evidence does the cash flow analysis provide to help you decide if Graffiti is a good company to invest in? (Hint: Is there evidence the firm is investing effectively in new projects? Is it paying lenders back? Are shareholders being paid a dividend? New projects are measured by increases/decreases in Net Fixed Assets. "Investing effectively" is measured by whether Net Income increased or decreased from 2015.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started