Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc., reported the following financial statements for the last two years. 2016 Income Statement Sales $ 573,200 Costs of goods sold 273,945 Selling

Graffiti Advertising, Inc., reported the following financial statements for the last two years.

2016 Income Statement
Sales $ 573,200
Costs of goods sold 273,945
Selling and administrative 124,717
Depreciation 54,560
EBIT $ 119,978
Interest 19,648
EBT $ 100,330
Taxes 40,132
Net income $ 60,198
Dividends $ 11,200
Addition to retained earnings $ 48,998

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2015
Cash $ 13,480 Accounts payable $ 9,488
Accounts receivable 18,978 Notes payable 14,492
Inventory 13,810 Current liabilities $ 23,980
Current assets $ 46,268
Long-term debt $ 135,520
Net fixed assets $ 344,906 Owner's equity $ 231,674
Total assets $ 391,174 Total liabilities and owners equity $ 391,174

GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2016
Cash $ 14,466 Accounts payable $ 10,528
Accounts receivable 21,083 Notes payable 16,482
Inventory 22,770 Current liabilities $ 27,010
Current assets $ 58,319
Long-term debt $ 153,600
Net fixed assets $ 406,295 Owner's equity $ 284,004
Total assets $ 464,614 Total liabilities and owners equity $ 464,614

Operating cash flow $ 134,406 .1% Change in net working capital $ 9,021 .1% Net capital spending $ 115,949 .1% Cash flow from assets $ 9,436 .1% Cash flow to creditors $ 1,568 .1% Cash flow to stockholders $ 7,868 .1%

Question: Graffiti's Net Income for 2015 was $40,000. What evidence does the cash flow analysis provide to help you decide if Graffiti is a good company to invest in? (Hint: Is there evidence the firm is investing effectively in new projects? Is it paying lenders back? Are shareholders being paid a dividend? New projects are measured by increases/decreases in Net Fixed Assets. "Investing effectively" is measured by whether Net Income increased or decreased from 2015.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Principles And Practice

Authors: Timothy Gallagher

6th Edition

1930789157, 978-1930789159

More Books

Students also viewed these Finance questions

Question

e. What difficulties did they encounter?

Answered: 1 week ago