Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2 0 2 2 Income Statement Sales $ 5 6 6 ,

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years.
2022 Income Statement
Sales $ 566,200
Costs of goods sold 274,015
Selling & administrative 124,731
Depreciation 54,574
EBIT $ 112,880
Interest 19,340
EBT $ 93,540
Taxes 37,416
Net income $ 56,124
Dividends $ 9,800
Addition to retained earnings 46,324
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2021
Cash $ 13,340 Accounts payable $ 9,502
Accounts receivable 18,992 Notes payable 14,506
Inventory 13,796 Current liabilities $ 24,008
Current assets $ 46,128 Long-term debt $ 136,640
Net fixed assets $ 344,486 Owners' equity $ 229,966
Total assets $ 390,614 Total liabilities and owners equity $ 390,614
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31,2022
Cash $ 14,326 Accounts payable $ 10,514
Accounts receivable 21,097 Notes payable 16,468
Inventory 22,756 Current liabilities $ 26,982
Current assets $ 58,179 Long-term debt $ 152,200
Net fixed assets $ 406,309 Owners' equity $ 285,306
Total assets $ 464,488 Total liabilities and owners equity $ 464,488
Calculate the operating cash flow.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the change in net working capital.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the net capital spending.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow from assets.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to creditors.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.
Calculate the cash flow to stockholders.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g.,32.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Risk Modeling Evaluation Handbook Rethinking Financial Risk Management Methodologies In The Global Capital Markets

Authors: Greg Gregoriou, Christian Hoppe, Carsten Wehn

1st Edition

0071663703, 978-0071663700

More Books

Students also viewed these Finance questions