Question
Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2022 Income Statement Sales $ 573,200 Costs of goods sold 273,945 Selling
Graffiti Advertising, Incorporated, reported the following financial statements for the last two years.
2022 Income Statement | |
---|---|
Sales | $ 573,200 |
Costs of goods sold | 273,945 |
Selling & administrative | 124,717 |
Depreciation | 54,560 |
EBIT | $ 119,978 |
Interest | 19,648 |
EBT | $ 100,330 |
Taxes | 40,132 |
Net income | $ 60,198 |
Dividends | $ 11,200 |
Addition to retained earnings | 48,998 |
GRAFFITI ADVERTISING, INCORPORATED | |||
Balance Sheet as of December 31, 2021 | |||
Cash | $ 13,480 | Accounts payable | $ 9,488 |
Accounts receivable | 18,978 | Notes payable | 14,492 |
Inventory | 13,810 | Current liabilities | $ 23,980 |
Current assets | $ 46,268 | Long-term debt | $ 135,520 |
Net fixed assets | $ 344,906 | Owners' equity | $ 231,674 |
Total assets | $ 391,174 | Total liabilities and owners equity | $ 391,174 |
GRAFFITI ADVERTISING, INCORPORATED | |||
Balance Sheet as of December 31, 2022 | |||
Cash | $ 14,466 | Accounts payable | $ 10,528 |
Accounts receivable | 21,083 | Notes payable | 16,482 |
Inventory | 22,770 | Current liabilities | $ 27,010 |
Current assets | $ 58,319 | Long-term debt | $ 153,600 |
Net fixed assets | $ 406,295 | Owners' equity | $ 284,004 |
Total assets | $ 464,614 | Total liabilities and ownersequity | $ 464,614 |
- Calculate the operating cash flow.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.
- Calculate the change in net working capital.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.
- Calculate the net capital spending.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.
- Calculate the cash flow from assets.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.
- Calculate the cash flow to creditors.
Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.
- Calculate the cash flow to stockholders.
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started