Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Graffiti Advertising, Inc.,reported the following financial statements for the last twoyears. (Enter your answer as directed, but do notround intermediate calculations.) 2014 Income Statement Sales
Graffiti Advertising, Inc.,reported the following financial statements for the last twoyears. (Enter your answer as directed, but do notround intermediate calculations.) |
2014 Income Statement | ||
Sales | $ | 573,700 |
Costs of goodssold | 273,940 | |
Selling &administrative | 124,716 | |
Depreciation | 54,559 | |
EBIT | $ | 120,485 |
Interest | 19,670 | |
EBT | $ | 100,815 |
Taxes | 40,326 | |
Net income | $ | 60,489 |
Dividends | $ | 11,300 |
Addition to retainedearnings | $ | 49,189 |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2013 | |||||
Cash | $ | 13,490 | Accountspayable | $ | 9,487 |
Accountsreceivable | 18,977 | Notespayable | 14,491 | ||
Inventory | 13,811 | ||||
Currentliabilities | $ | 23,978 | |||
Current assets | $ | 46,278 | Long-termdebt | $ | 135,440 |
Net fixedassets | $ | 344,936 | Owner'sequity | $ | 231,796 |
Total assets | $ | 391,214 | Total liabilitiesand owners’ equity | $ | 391,214 |
GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2014 | |||||
Cash | $ | 14,476 | Accountspayable | $ | 10,529 |
Accountsreceivable | 21,082 | Notes payable | 16,483 | ||
Inventory | 22,771 | ||||
Currentliabilities | $ | 27,012 | |||
Current assets | $ | 58,329 | Long-term debt | $ | 153,700 |
Net fixedassets | $ | 406,294 | Owner's equity | $ | 283,911 |
Total assets | $ | 464,623 | Total liabilities andowners’ equity | $ | 464,623 |
Requirement1: |
Calculate the operating cash flow. |
Operating cashflow | $ |
Requirement2: |
Calculate the change in net working capital. |
Change in networking capital | $ |
Requirement3: |
Calculate the net capital spending. |
Net capitalspending | $ |
Requirement4: |
Calculate the cash flow fromassets. (Do not include the dollarsign ($). Negative amount should be indicatedby a minus sign.) |
Cash flow fromassets | $ |
Requirement5: |
Calculate the cash flow to creditors. |
Cash flow tocreditors | $ |
Requirement6: |
Calculate the cash flow tostockholders. (Negative amount shouldbe indicated by a minus sign.) |
Cash flow tostockholders | $ |
Step by Step Solution
★★★★★
3.46 Rating (153 Votes )
There are 3 Steps involved in it
Step: 1
The formulas a...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started