Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Graffiti Advertising, Inc.,reported the following financial statements for the last twoyears. (Enter your answer as directed, but do notround intermediate calculations.) 2014 Income Statement Sales

Graffiti Advertising, Inc.,reported the following financial statements for the last twoyears. (Enter your answer as directed, but do notround intermediate calculations.)

2014 Income Statement
Sales$573,700
Costs of goodssold 273,940
Selling &administrative 124,716
Depreciation 54,559
EBIT$120,485
Interest 19,670
EBT$100,815
Taxes 40,326
Net income$ 60,489
Dividends$11,300
Addition to retainedearnings$49,189

GRAFFITI ADVERTISING, INC.
Balance Sheet as of December 31, 2013
Cash$13,490 Accountspayable$9,487
Accountsreceivable 18,977 Notespayable 14,491
Inventory 13,811
Currentliabilities$23,978
Current assets$46,278 Long-termdebt$135,440
Net fixedassets$344,936 Owner'sequity$ 231,796
Total assets$391,214 Total liabilitiesand owners’ equity$391,214

GRAFFITI ADVERTISING, INC.
Balance Sheet as of December 31, 2014
Cash$14,476 Accountspayable$10,529
Accountsreceivable 21,082 Notes payable 16,483
Inventory 22,771
Currentliabilities$27,012
Current assets$58,329 Long-term debt$153,700
Net fixedassets$406,294 Owner's equity$283,911
Total assets$464,623 Total liabilities andowners’ equity$464,623

Requirement1:

Calculate the operating cash flow.

Operating cashflow $

Requirement2:

Calculate the change in net working capital.

Change in networking capital $

Requirement3:

Calculate the net capital spending.

Net capitalspending $

Requirement4:

Calculate the cash flow fromassets. (Do not include the dollarsign ($). Negative amount should be indicatedby a minus sign.)

Cash flow fromassets $

Requirement5:

Calculate the cash flow to creditors.

Cash flow tocreditors $

Requirement6:

Calculate the cash flow tostockholders. (Negative amount shouldbe indicated by a minus sign.)

Cash flow tostockholders $

Step by Step Solution

3.46 Rating (153 Votes )

There are 3 Steps involved in it

Step: 1

The formulas a... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Corporate Finance

Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan

9th edition

978-1259277214

More Books

Students also viewed these Finance questions