Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Grammy is considering purchasing Warehouse Distribution, Inc., a small- to medium-sized warehouse distributor in Nashville, Tennessee. She wants a national distribution system to deliver product

Grammy is considering purchasing Warehouse Distribution, Inc., a small- to medium-sized warehouse distributor in Nashville, Tennessee. She wants a national distribution system to deliver product to grocery stores and gas station mini-marts. Warehouse Distribution, Inc., has the capability to operate in all 50 states. Grammy sent you to meet with the owners and report back to the board of directors whether or not an acquisition should be approved. She has two primary concerns that you must satisfy before being willing to move forward. First, is the company financially viable? Second, does Warehouse Distribution operate with biblical principles? You know the owners are active in their local church, but you need to know how that impacts their business. Financial information for Warehouse Distribution, Inc., for both years is shown below, where all the numbers, except for per-share data, are shown in $ thousands. 1. Using what you learned in this chapter and Chapter 3, prepare a financial analysis of Warehouse Distribution, Inc., comparing the firms financial performance between the two years. In addition to the financial information included in the case, the companys chief financial officer, Mike Smith, has estimated the companys average cost of capital for all its financing to be 10.5%. 2. Based on your analysis would you recommend doing business with Warehouse Distribution, Inc., based on their financial strength? Support your recommendation because the board will want to know why. 3. What three questions will you ask the executive leaders of Warehouse Distribution, Inc. to evaluate whether or not they operate the company based on biblical principles? 4. What answers of theirs would give you confidence that they do operate Warehouse Distribution on biblical principles?

Warehouse Distribution Inc. (in thousands)

2012

2013

ASSETS

Cash

$300

$495

Accounts receivable

700

915

Inventories

600

780

Other current assets

125

160

Total current assets

$1,725

$2,350

Gross fixed assets

$4,650

$4,950

Accumulated depreciation

(1,700)

(2,200)

Net fixed assets

$2,950

$2,750

Total assets

$4,675

$5,100

LIABILITIES (DEBT) AND EQUITY

Accounts payable

$400

$640

Short-term notes payable

250

300

Total current liabilities

$650

$940

Long-term debt

1,250

1.325

Total liabilities

$1,900

$2,265

Common equity:

Common stock

$1,100

$1,100

Retained earnings

1,675

1,735

Total common equity

$2,775

$2,835

Total liabilities and equity

$4,675

$5,100

Warehouse Distribution, Inc., Income Statements (in thousands)

2012

2013

Sales

$ 5,700

$ 5,400

Cost of goods sold

(3,700)

(3,600)

Gross Profits

$ 2,000

$ 1,800

Operating expenses:

Selling and G & A expenses

(820)

(780)

Depreciation expenses

(340)

(500)

Total operating expenses

$ (1,160)

$( 1,280)

Operating profits

$ 840

$ 520

Interest expense

(200)

(275)

Earnings before taxes (taxable income)

$ 640

$ 245

Income taxes

(230)

(65)

Net Income

$ 410

$ 180

Additional information:

Number of common shares outstanding

150

150

Dividends paid to stockholders

$120

$120

Market price per share

$36

$18

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Actuarial Science

Authors: John James Hardy

1st Edition

1332733697, 978-1332733699

More Books

Students also viewed these Accounting questions