Green Gaterpifar Gaarden Supplies Toe. Dalance Sheet For the Yoar Ended on Dexenber at 4.4.12, 4sinsin= 14cossin3 assereo ACL Final Review ( Mote: Danat reumd yeermedafe cakulinans.) Green Caterpillar Garden Supplies Inc. Balance Sheet For the Year Ended on December 31 The firm is currently in the process of forecasting sales, asset requirements, and required. funding for the coming year, in the year that just ended, Green Caterpillar Garden Supplies Inc. generated $350,000 net income on sales of $13,500,000. The firm expects sales to increase by t6\% this coming year and also expects to maintain its long-run dividend payout ratio of 45%. Suppose Green Caterplilar Garden Supplies Inci's assets are fully utilized, Use the additional funds needed. (AFN) equation to determine the increasn in total assets that is necessary to support Green Caterpillar Garden Supplies Incis expected sales. (Note: Do not round intermediate catculations.) $432,000 $576,000 $480,000 5552,000 When a firm grows, some liabilities grow spontaneously along with sales. Spontaneous liabilities are a source of capital that the firm will generate internally, so they reduce the need for external capital. How much of the total increase in assets will be supplied by spontaneous llabilities for Green Caterpillar Garden Supplies Inc. this year? (Note: Do not round intermediate calculations.) $64,000$73,600$76,800$57,600 In addition, Green Caterpillar Garden Supplies Inc. Is expected to generate net income this year. The firm will pay out some of its oarnings as dividends but will retain the rest for future asset investment. Again, the more a firm generates internally from its operations, the less it will have to raise externally from the capital markets. Assume that the firm's profit margin and dividend payout ratio are expected to remain constant. Given the preceding information, Green Caterpillar Garden Supplies Inc. is expected to generate $ from operations that will be added to retained earnings. (Note: Do not round intermediate calculations.) According to the AFN equation and projections for Green Caterpilar Garden Supplies inc, the firm's AFN is s (Note: Donot tound Intermediate calculations.)