Gross Sales for $2020|$$$1,421,000|$

Annual Profit Margin $|27\mathrm{.}2\%$

Checking Account Balance $|$$$53,000$

Balloon Payment $|$ $$131,000$

Loan due in $24$ months

Building Book Value $$$357,000$

Accounts Receivable $$$473,000$

Accounts Payable $|$$$245,000|$

Accrued Taxes $|$$$43,000|$

$6-$Month CD $$$31,000$

$9-$Month CD $|$ $$18,000$

$36-$Month CD $|$ $$12,000$

Recycling Bins In Inventory $|$$$62,000|$

Customers are required to purchase these from SSWR

Company Truck Book Value I $$20,000$

Equipment Book Value $$$28,000$

$10-$Year Business Loan $($$$300,000$

Note Payable to Partner $($Lamont$)$ in $11$ months $|$ $$170,000$

Average Monthly Electric Bill Forecast $|$ $$2,800$

Next Month's Salaries $|$ $$23,000$

SSWR Trademark $|$ $$33,000$

Advertising $($Online Social Media$)$ Budget $|$ $$26,000$

$65$ Customer Accounts $|75\%$ of sales

Forklift Book Value $|$ $$11,000$

Water & Sewage Utility Bill Next Quarter$|$$$660/$month

Retained Earnings $|$$$115,000|$

Capital Lease $|$$$14,000|$

Depreciation $|$$$23,000$

NWC for Previous Year$|$$$93,00$

Create a balance sheet:

What is the total shareholder's equity