Answered step by step
Verified Expert Solution
Question
1 Approved Answer
GUARANTEED UPVOTE - if you solve this!! a) Prepare the Cash Flow from Operations section of the Cash Flow Statement for the year ended December
GUARANTEED UPVOTE - if you solve this!!
a) Prepare the Cash Flow from Operations section of the Cash Flow Statement for the year ended December 31, 2022.
b) Prepare the Cash Flow from Investing section of the Cash Flow Statement for the year ended December 31, 2022.
based on the information attached in the photo:
MASH Inc. Statement of Financial Position as at December 31 , Current assets \begin{tabular}{|r|r|} \hline 2022 & \multicolumn{1}{|c|}{2021} \\ \hline$48,000 & $36,000 \\ \hline 60,000 & 50,000 \\ \hline 95,000 & 101,000 \\ \hline 203,000 & 187,000 \\ \hline 750,000 & 400,000 \\ \hline 1,200,000 & 1,200,000 \\ \hline 400,000 & 350,000 \\ \hline 250,000 & 300,000 \\ \hline110,000 & 100,000 \\ \hline & \\ \hline$1,893,000 \\ \hline \hline \end{tabular} Current liabilities Accounts payable \begin{tabular}{|r|r|} \hline$80,000 & $45,000 \\ \hline 30,000 & - \\ \hline 40,000 & 40,000 \\ \hline 150,000 & 85,000 \\ \hline 440,000 & 480,000 \\ \hline 250,000 & 150,000 \\ \hline 1,053,000 & 922,000 \\ \hline$1,893,000 \\ \hline \hline \end{tabular} MASH Inc. Statement of Income for the year ended December 31 , Sales Cost of goods sold Gross margin \begin{tabular}{r|r|} $1,500,000 & $1,390,000 \\ \hline 900,000 & 764,500 \\ \hline 600,000 & 625,500 \\ \hline \end{tabular} Operating expenses \begin{tabular}{|l|r|r|} \hline Advertising and promotion & 37,000 & 32,200 \\ \hline Bank charges & 1,500 & 1,100 \\ \hline Depreciation (note 1) & 70,000 & 72,000 \\ \hline Insurance & 18,000 & 17,000 \\ \hline Interest & 24,000 & 26,000 \\ \hline Office & 21,000 & 18,000 \\ \hline Repairs and maintenance & 13,500 & 15,000 \\ \hline Telecommunications & 9,000 & 8,800 \\ \hline Utilities & 16,000 & 15,400 \\ \hline & 210,000 & 205,500 \\ \hline ing income & & \\ \hline & 390,000 & 420,000 \\ \hline Lome (expenses) & & \\ \hline Loss on sale of equipment & 25,000 & \\ \hline ome before tax & & \\ \hline tax & 365,000 & 420,000 \\ \hline ome & 55,000 & 63,000 \\ \hline \end{tabular} Note 1 Of the $70,000 depreciation expense, $50,000 relates to the building and $20,000 relates to the equipment
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started