H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,430,000. The fixed asset falls into the three-year MACRS class (MACRS Table). The project is estimated to generate $2,260,000 in annual sales, with costs of $1,250,000. The project requires an initial investment in net working capital of $161,000, and the fixed asset will have a market value of $186,000 at the end of the project. Assume that the tax rate is 40 percent and the required return on the project is 8 percent.

What is the net cash flow of the project each year?

Year Cash Flow

0

1

2

3

What is the NPV of the project? (Enter your answer in dollars, not millions of dollars, e.g., 1,234,567. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

NPV $